Steelcast Limited (NSE:STEELCAS)
India flag India · Delayed Price · Currency is INR
932.00
+17.60 (1.92%)
Apr 24, 2025, 3:30 PM IST

Steelcast Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
-750.02705.25332.72120.2179.78
Upgrade
Depreciation & Amortization
-177.91178.19172132.46153.87
Upgrade
Other Amortization
-1.33.255.165.736.61
Upgrade
Loss (Gain) From Sale of Assets
--5.21-7.67-1.75-4.83-0.22
Upgrade
Loss (Gain) From Sale of Investments
--5.02-0.07---
Upgrade
Provision & Write-off of Bad Debts
--0-0.270.27-2.67-
Upgrade
Other Operating Activities
--0.0624.3-3.5632.6836.38
Upgrade
Change in Accounts Receivable
--165.21-24.87-232.67-232.15283.01
Upgrade
Change in Inventory
-186.14106.64-359.4-26.059.59
Upgrade
Change in Accounts Payable
--191.8742.74213.6735.68-
Upgrade
Change in Other Net Operating Assets
--67.5245.92-127.1231.83-225.13
Upgrade
Operating Cash Flow
-680.491,073-0.66292.9343.88
Upgrade
Operating Cash Flow Growth
--36.60%---14.83%-36.40%
Upgrade
Capital Expenditures
--180.87-467.41-333.16-57.64-62.13
Upgrade
Sale of Property, Plant & Equipment
-42.6420.34.9216.711.46
Upgrade
Investment in Securities
--113-94.54--0.01
Upgrade
Other Investing Activities
-14.59101.055.922.71
Upgrade
Investing Cash Flow
--236.64-531.65-327.2-35.02-57.95
Upgrade
Short-Term Debt Issued
---577.98--
Upgrade
Total Debt Issued
---577.98--
Upgrade
Short-Term Debt Repaid
--235.65-391.5---
Upgrade
Long-Term Debt Repaid
----181.1-92.18-151.42
Upgrade
Total Debt Repaid
--235.65-391.5-181.1-92.18-151.42
Upgrade
Net Debt Issued (Repaid)
--235.65-391.5396.88-92.18-151.42
Upgrade
Common Dividends Paid
--200.38-118.4-54.65-12.14-40.48
Upgrade
Other Financing Activities
--10.31-30.47-13.87-33.64-54.25
Upgrade
Financing Cash Flow
--446.34-540.38328.36-137.97-246.15
Upgrade
Miscellaneous Cash Flow Adjustments
--0---0
Upgrade
Net Cash Flow
--2.491.380.51119.9239.78
Upgrade
Free Cash Flow
-499.61605.99-333.82235.26281.75
Upgrade
Free Cash Flow Growth
--17.55%---16.50%-37.55%
Upgrade
Free Cash Flow Margin
-12.19%12.71%-11.05%14.92%14.05%
Upgrade
Free Cash Flow Per Share
-24.6829.94-16.4911.6213.92
Upgrade
Cash Interest Paid
-10.3130.4713.8733.6445.93
Upgrade
Cash Income Tax Paid
-252.42236.69129.6134.66105.75
Upgrade
Levered Free Cash Flow
-530.93463.53-353.63223.69230.54
Upgrade
Unlevered Free Cash Flow
-537.37482.58-344.96244.71259.25
Upgrade
Change in Net Working Capital
-81.37-169.6476.36-50.69-27.56
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.