Steel Exchange India Limited (NSE:STEELXIND)
7.79
-0.07 (-0.89%)
Feb 19, 2026, 2:09 PM IST
Steel Exchange India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 10,635 | 11,440 | 10,913 | 13,883 | 11,006 | 8,984 |
Revenue | 10,635 | 11,440 | 10,913 | 13,883 | 11,006 | 8,984 |
Revenue Growth (YoY) | -8.69% | 4.83% | -21.39% | 26.14% | 22.50% | 15.06% |
Cost of Revenue | 8,155 | 8,917 | 8,804 | 11,694 | 8,826 | 7,065 |
Gross Profit | 2,480 | 2,523 | 2,109 | 2,189 | 2,180 | 1,919 |
Selling, General & Admin | 440.95 | 393.73 | 361.21 | 331.72 | 300.08 | 261.01 |
Other Operating Expenses | 887.58 | 891.21 | 806.9 | 912.79 | 833.76 | 620.65 |
Operating Expenses | 1,611 | 1,516 | 1,337 | 1,466 | 1,352 | 1,005 |
Operating Income | 868.83 | 1,007 | 771.73 | 722.78 | 827.65 | 913.81 |
Interest Expense | -625.39 | -659.29 | -682.45 | -1,001 | -875.2 | -261.63 |
Interest & Investment Income | 20.08 | 20.08 | 5.76 | 5 | 5.36 | 21.73 |
Currency Exchange Gain (Loss) | - | - | - | - | -4.55 | 4.07 |
Other Non Operating Income (Expenses) | -37.33 | -75.91 | -82.36 | -10.52 | 49.45 | 32.49 |
EBT Excluding Unusual Items | 226.19 | 291.69 | 12.68 | -284.09 | 2.71 | 710.47 |
Gain (Loss) on Sale of Assets | 163.3 | 163.3 | 0.04 | 0.86 | 142.13 | 123.54 |
Asset Writedown | - | - | - | - | - | -3,978 |
Other Unusual Items | - | - | - | - | - | 4,517 |
Pretax Income | 389.49 | 454.98 | 12.71 | -283.24 | 144.83 | 1,426 |
Income Tax Expense | 195.64 | 195.64 | -96.15 | 305.28 | -1,020 | 26.61 |
Net Income | 193.85 | 259.34 | 108.86 | -588.51 | 1,165 | 1,400 |
Net Income to Common | 193.85 | 259.34 | 108.86 | -588.51 | 1,165 | 1,400 |
Net Income Growth | -52.63% | 138.24% | - | - | -16.78% | 117.70% |
Shares Outstanding (Basic) | 1,229 | 1,198 | 1,165 | 826 | 867 | 767 |
Shares Outstanding (Diluted) | 1,229 | 1,198 | 1,165 | 826 | 872 | 767 |
Shares Change (YoY) | 1.07% | 2.76% | 41.03% | -5.26% | 13.74% | 0.92% |
EPS (Basic) | 0.16 | 0.22 | 0.09 | -0.71 | 1.34 | 1.83 |
EPS (Diluted) | 0.16 | 0.22 | 0.09 | -0.71 | 1.34 | 1.83 |
EPS Growth | -52.67% | 140.61% | - | - | -26.83% | 115.72% |
Free Cash Flow | - | 35.01 | -972.93 | 1,217 | -30.48 | 753.81 |
Free Cash Flow Per Share | - | 0.03 | -0.83 | 1.47 | -0.04 | 0.98 |
Gross Margin | 23.32% | 22.05% | 19.33% | 15.77% | 19.80% | 21.36% |
Operating Margin | 8.17% | 8.80% | 7.07% | 5.21% | 7.52% | 10.17% |
Profit Margin | 1.82% | 2.27% | 1.00% | -4.24% | 10.58% | 15.58% |
Free Cash Flow Margin | - | 0.31% | -8.91% | 8.76% | -0.28% | 8.39% |
EBITDA | 1,122 | 1,243 | 984.8 | 966.53 | 1,065 | 1,161 |
EBITDA Margin | 10.55% | 10.86% | 9.02% | 6.96% | 9.68% | 12.92% |
D&A For EBITDA | 252.73 | 235.73 | 213.07 | 243.75 | 237.52 | 246.99 |
EBIT | 868.83 | 1,007 | 771.73 | 722.78 | 827.65 | 913.81 |
EBIT Margin | 8.17% | 8.80% | 7.07% | 5.21% | 7.52% | 10.17% |
Effective Tax Rate | 50.23% | 43.00% | - | - | - | 1.86% |
Revenue as Reported | 10,867 | 11,634 | 10,933 | 13,934 | 11,209 | 9,220 |
Advertising Expenses | - | 3.69 | 7.09 | 7.84 | 2.53 | 1.79 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.