Steel Exchange India Limited (NSE:STEELXIND)
India
· Delayed Price · Currency is INR 8.45
-0.07 (-0.82%)
Apr 29, 2025, 3:29 PM IST
Steel Exchange India Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 108.86 | -588.51 | 1,165 | 1,400 | 642.95 | Upgrade
|
| Depreciation & Amortization | - | 213.07 | 243.75 | 237.52 | 246.99 | 272.37 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.04 | -0.86 | -142.13 | -123.54 | 0.98 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 3,978 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | -43.9 | -21.9 | - | 98.65 | 185.96 | Upgrade
|
| Other Operating Activities | - | 682.56 | 1,362 | -138.79 | -4,326 | -216.54 | Upgrade
|
| Change in Accounts Receivable | - | -577.49 | -182.3 | -369.71 | -269.18 | -42.21 | Upgrade
|
| Change in Inventory | - | -137.5 | -444.04 | -436.53 | -144.2 | 156.62 | Upgrade
|
| Change in Accounts Payable | - | -176.58 | 625.22 | -141.05 | -140.68 | -268.98 | Upgrade
|
| Change in Unearned Revenue | - | -19.81 | 28.22 | 36.57 | -177.85 | - | Upgrade
|
| Change in Other Net Operating Assets | - | -528.88 | 355.57 | -158.15 | 251.41 | -364.58 | Upgrade
|
| Operating Cash Flow | - | -479.7 | 1,377 | 52.54 | 793.01 | 366.56 | Upgrade
|
| Operating Cash Flow Growth | - | - | 2520.51% | -93.38% | 116.34% | -38.77% | Upgrade
|
| Capital Expenditures | - | -493.23 | -160.13 | -83.02 | -39.21 | -23.74 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.64 | 23.67 | 175.84 | 167.92 | 1.11 | Upgrade
|
| Investment in Securities | - | - | - | - | - | 3.09 | Upgrade
|
| Other Investing Activities | - | - | - | - | 0 | 0.52 | Upgrade
|
| Investing Cash Flow | - | -492.59 | -136.46 | 92.83 | 128.71 | -19.01 | Upgrade
|
| Short-Term Debt Issued | - | - | 1.28 | 98.73 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1,001 | 7.27 | 1,701 | 4,080 | - | Upgrade
|
| Total Debt Issued | - | 1,001 | 8.54 | 1,800 | 4,080 | - | Upgrade
|
| Short-Term Debt Repaid | - | -21.78 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -702.58 | -1,303 | -1,337 | -5,146 | -66.27 | Upgrade
|
| Total Debt Repaid | - | -724.36 | -1,303 | -1,337 | -5,146 | -66.27 | Upgrade
|
| Net Debt Issued (Repaid) | - | 276.91 | -1,295 | 463.04 | -1,066 | -66.27 | Upgrade
|
| Issuance of Common Stock | - | 158.02 | 158.8 | 182.45 | 44.04 | - | Upgrade
|
| Other Financing Activities | - | 544.26 | -63.87 | -658.11 | -134.73 | -34.71 | Upgrade
|
| Financing Cash Flow | - | 979.19 | -1,200 | -12.62 | -1,157 | -100.97 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | - | - | 0 | Upgrade
|
| Net Cash Flow | - | 6.9 | 40.43 | 132.74 | -234.89 | 246.57 | Upgrade
|
| Free Cash Flow | - | -972.93 | 1,217 | -30.48 | 753.81 | 342.82 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 119.89% | -39.55% | Upgrade
|
| Free Cash Flow Margin | - | -8.93% | 8.76% | -0.28% | 8.39% | 4.39% | Upgrade
|
| Free Cash Flow Per Share | - | -0.83 | 1.47 | -0.04 | 0.98 | 0.45 | Upgrade
|
| Cash Interest Paid | - | 682.45 | 1,001 | 875.2 | 261.63 | 33.21 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 0.08 | - | Upgrade
|
| Levered Free Cash Flow | - | -1,649 | 170.72 | -830.73 | 4,405 | 77.11 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,223 | 796.56 | -283.73 | 4,569 | 97.86 | Upgrade
|
| Change in Net Working Capital | - | 1,412 | -261.21 | 955.52 | -3,790 | 476.12 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.