STEL Holdings Limited (NSE:STEL)
India
· Delayed Price · Currency is INR 402.95
-4.20 (-1.03%)
Apr 24, 2025, 3:29 PM IST
STEL Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 0.68 | - | - | - | 122.67 | 162.57 | Upgrade
|
| Other Revenue | 184.64 | 184.64 | 171.62 | 200.61 | - | - | Upgrade
|
| Revenue | 185.32 | 184.64 | 171.62 | 200.61 | 122.67 | 162.57 | Upgrade
|
| Revenue Growth (YoY) | 1.96% | 7.59% | -14.45% | 63.53% | -24.54% | 65.77% | Upgrade
|
| Cost of Revenue | 0.8 | 0.8 | 0.45 | 0.49 | 0.61 | 0.81 | Upgrade
|
| Gross Profit | 184.52 | 183.84 | 171.17 | 200.12 | 122.06 | 161.76 | Upgrade
|
| Selling, General & Admin | 1.75 | 1.72 | 1.55 | 1.59 | 1.18 | 1.1 | Upgrade
|
| Other Operating Expenses | -29.79 | 4.05 | 4.95 | 3.84 | 3.21 | 5.32 | Upgrade
|
| Operating Expenses | -27.46 | 6.45 | 7.04 | 5.89 | 4.87 | 6.9 | Upgrade
|
| Operating Income | 211.99 | 177.4 | 164.13 | 194.23 | 117.19 | 154.86 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.1 | 0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 211.99 | 177.4 | 164.13 | 194.33 | 117.19 | 154.86 | Upgrade
|
| Pretax Income | 211.99 | 177.4 | 164.13 | 194.33 | 117.19 | 154.86 | Upgrade
|
| Income Tax Expense | 53.55 | 44.67 | 41.54 | 48.25 | 30.65 | 3.17 | Upgrade
|
| Net Income | 158.44 | 132.73 | 122.59 | 146.08 | 86.55 | 151.69 | Upgrade
|
| Net Income to Common | 158.44 | 132.73 | 122.59 | 146.08 | 86.55 | 151.69 | Upgrade
|
| Net Income Growth | 22.20% | 8.27% | -16.08% | 68.79% | -42.94% | 68.81% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | -0.34% | - | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 8.60 | 7.19 | 6.64 | 7.92 | 4.69 | 8.22 | Upgrade
|
| EPS (Diluted) | 8.60 | 7.19 | 6.64 | 7.92 | 4.69 | 8.22 | Upgrade
|
| EPS Growth | 22.62% | 8.28% | -16.11% | 68.79% | -42.94% | 68.81% | Upgrade
|
| Free Cash Flow | - | 119.84 | 137.87 | 145.41 | -97.09 | 208.84 | Upgrade
|
| Free Cash Flow Per Share | - | 6.49 | 7.47 | 7.88 | -5.26 | 11.32 | Upgrade
|
| Gross Margin | 99.57% | 99.57% | 99.74% | 99.75% | 99.50% | 99.50% | Upgrade
|
| Operating Margin | 114.39% | 96.08% | 95.64% | 96.82% | 95.53% | 95.26% | Upgrade
|
| Profit Margin | 85.49% | 71.89% | 71.43% | 72.82% | 70.55% | 93.31% | Upgrade
|
| Free Cash Flow Margin | - | 64.91% | 80.34% | 72.49% | -79.14% | 128.46% | Upgrade
|
| EBITDA | 212.59 | 177.95 | 164.6 | 194.68 | 117.67 | 155.33 | Upgrade
|
| EBITDA Margin | 114.72% | 96.38% | 95.91% | 97.04% | 95.92% | 95.55% | Upgrade
|
| D&A For EBITDA | 0.61 | 0.55 | 0.47 | 0.45 | 0.47 | 0.47 | Upgrade
|
| EBIT | 211.99 | 177.4 | 164.13 | 194.23 | 117.19 | 154.86 | Upgrade
|
| EBIT Margin | 114.39% | 96.08% | 95.64% | 96.82% | 95.53% | 95.26% | Upgrade
|
| Effective Tax Rate | 25.26% | 25.18% | 25.31% | 24.83% | 26.15% | 2.05% | Upgrade
|
| Revenue as Reported | 219.45 | 184.64 | 171.62 | 200.71 | 122.67 | 162.57 | Upgrade
|
| Advertising Expenses | - | 0.28 | 0.14 | 0.33 | 0.28 | 0.27 | Upgrade
|
Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.