Subros Limited (NSE:SUBROS)
India flag India · Delayed Price · Currency is INR
745.50
+0.05 (0.01%)
Jun 6, 2025, 1:30 PM IST

Subros Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
33,67630,70628,06322,38617,957
Upgrade
Revenue Growth (YoY)
9.67%9.42%25.36%24.67%-9.89%
Upgrade
Cost of Revenue
24,32222,67321,50316,61112,901
Upgrade
Gross Profit
9,3548,0336,5605,7765,055
Upgrade
Selling, General & Admin
3,2252,8742,5122,3121,906
Upgrade
Other Operating Expenses
2,9062,6002,3601,9291,604
Upgrade
Operating Expenses
7,4126,6395,9755,2644,430
Upgrade
Operating Income
1,9421,394584.95511.48624.65
Upgrade
Interest Expense
-114.8-114.18-66.92-89.91-134.74
Upgrade
Interest & Investment Income
-67.4853.0139.2152.32
Upgrade
Earnings From Equity Investments
20.821.172.896.79
Upgrade
Currency Exchange Gain (Loss)
-31.4114.41-11.4124.58
Upgrade
Other Non Operating Income (Expenses)
207.112.2445.568.05-108
Upgrade
EBT Excluding Unusual Items
2,0361,392632.18460.32565.6
Upgrade
Gain (Loss) on Sale of Investments
-24.0813.13--
Upgrade
Gain (Loss) on Sale of Assets
--9.24-5.35-7.37-3.41
Upgrade
Legal Settlements
--68.55--
Upgrade
Other Unusual Items
----1.92
Upgrade
Pretax Income
2,0361,407708.5452.95564.11
Upgrade
Income Tax Expense
530.6430.38229.3128.0490.2
Upgrade
Net Income
1,505976.19479.21324.92473.91
Upgrade
Net Income to Common
1,505976.19479.21324.92473.91
Upgrade
Net Income Growth
54.20%103.71%47.49%-31.44%-44.13%
Upgrade
Shares Outstanding (Basic)
6565656565
Upgrade
Shares Outstanding (Diluted)
6565656565
Upgrade
Shares Change (YoY)
0.02%----
Upgrade
EPS (Basic)
23.0714.967.354.987.26
Upgrade
EPS (Diluted)
23.0714.967.354.987.26
Upgrade
EPS Growth
54.21%103.66%47.50%-31.41%-44.15%
Upgrade
Free Cash Flow
569452.8302.1448.51909.76
Upgrade
Free Cash Flow Per Share
8.726.944.636.8813.95
Upgrade
Dividend Per Share
2.6001.8001.0000.7000.700
Upgrade
Dividend Growth
44.44%80.00%42.86%--12.50%
Upgrade
Gross Margin
27.78%26.16%23.38%25.80%28.15%
Upgrade
Operating Margin
5.77%4.54%2.08%2.28%3.48%
Upgrade
Profit Margin
4.47%3.18%1.71%1.45%2.64%
Upgrade
Free Cash Flow Margin
1.69%1.47%1.08%2.00%5.07%
Upgrade
EBITDA
3,2232,3591,4791,2991,311
Upgrade
EBITDA Margin
9.57%7.68%5.27%5.80%7.30%
Upgrade
D&A For EBITDA
1,282965.24894.41787.45685.87
Upgrade
EBIT
1,9421,394584.95511.48624.65
Upgrade
EBIT Margin
5.77%4.54%2.08%2.28%3.48%
Upgrade
Effective Tax Rate
26.06%30.60%32.36%28.27%15.99%
Upgrade
Revenue as Reported
33,88330,85128,26622,48218,060
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.