Surana Telecom and Power Limited (NSE:SURANAT&P)

Surana Telecom and Power Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	220.42	159.21	252.75	279.13	294.46	292.88
Revenue Growth (YoY)	10.88%	-37.01%	-9.45%	-5.20%	0.54%	1.94%
Cost of Revenue	65.99	2.8	12.99	3.76	22.48	2.59
Gross Profit	154.43	156.41	239.77	275.38	271.98	290.29
Selling, General & Admin	35.47	37.7	51.99	45.44	43.76	24.01
Other Operating Expenses	66.25	60.03	61.24	63.29	28.01	77.77
Operating Expenses	182.09	185.56	205.16	208.14	179.5	221.77
Operating Income	-27.65	-29.15	34.61	67.23	92.47	68.52
Interest Expense	-5.68	-4	-7.16	-15.34	-35.52	-44.66
Interest & Investment Income	39.71	39.71	28.51	15.53	20.12	14.95
Earnings From Equity Investments	1.01	0.21	-4.84	9.47	-	-
Other Non Operating Income (Expenses)	-12.98	-0.29	-0.64	-0.05	0.46	-0.19
EBT Excluding Unusual Items	-5.59	6.48	50.48	76.84	77.53	38.62
Gain (Loss) on Sale of Investments	55.75	55.75	59.16	-10.48	0.1	0.01
Gain (Loss) on Sale of Assets	225.94	225.94	-8.86	0.31	12.76	1.56
Other Unusual Items	0	0	0.02	1.59	1.68	-
Pretax Income	276.11	288.18	100.8	68.27	92.07	40.18
Income Tax Expense	52.82	53.76	20.23	15.56	12.91	6.11
Earnings From Continuing Operations	223.29	234.42	80.57	52.71	79.16	34.07
Minority Interest in Earnings	5.33	-	-	-	-	-
Net Income	228.62	234.42	80.57	52.71	79.16	34.07
Net Income to Common	228.62	234.42	80.57	52.71	79.16	34.07
Net Income Growth	112.58%	190.96%	52.86%	-33.42%	132.34%	-50.80%
Shares Outstanding (Basic)	152	136	136	136	136	136
Shares Outstanding (Diluted)	152	136	136	136	136	136
Shares Change (YoY)	-2.16%	-	-	-	-	-
EPS (Basic)	1.51	1.73	0.59	0.39	0.58	0.25
EPS (Diluted)	1.51	1.73	0.59	0.39	0.58	0.25
EPS Growth	118.23%	192.66%	51.97%	-33.06%	132.00%	-50.98%
Free Cash Flow	131.39	-39.76	145.68	109.99	122.98	-12.85
Free Cash Flow Per Share	0.86	-0.29	1.07	0.81	0.91	-0.10
Gross Margin	70.06%	98.24%	94.86%	98.65%	92.36%	99.12%
Operating Margin	-12.54%	-18.31%	13.69%	24.09%	31.41%	23.40%
Profit Margin	103.72%	147.24%	31.88%	18.88%	26.88%	11.63%
Free Cash Flow Margin	59.61%	-24.97%	57.64%	39.41%	41.76%	-4.39%
EBITDA	52.72	58.67	126.54	166.64	200.21	188.51
EBITDA Margin	23.92%	36.85%	50.06%	59.70%	67.99%	64.37%
D&A For EBITDA	80.37	87.83	91.93	99.41	107.74	119.99
EBIT	-27.65	-29.15	34.61	67.23	92.47	68.52
EBIT Margin	-12.54%	-18.31%	13.69%	24.09%	31.41%	23.40%
Effective Tax Rate	19.13%	18.65%	20.07%	22.79%	14.02%	15.20%
Revenue as Reported	568.51	519.98	340.45	373.37	333.22	309.57
Advertising Expenses	-	3.74	7.13	6.13	6.5	6.55

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.