Sutlej Textiles and Industries Limited (NSE:SUTLEJTEX)
India
· Delayed Price · Currency is INR 43.00
-0.40 (-0.92%)
Jun 16, 2025, 10:14 AM IST
NSE:SUTLEJTEX Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | -684 | -1,356 | 372.8 | 1,502 | -36.6 | Upgrade
|
| Depreciation & Amortization | 1,112 | 1,161 | 1,260 | 1,201 | 950.4 | Upgrade
|
| Other Amortization | - | 9.5 | 8.7 | 9.8 | 5.4 | Upgrade
|
| Loss (Gain) From Sale of Assets | -43.2 | -21.3 | -45.2 | -9.4 | -15.2 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 75.6 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.6 | -1.7 | -1.5 | -1.3 | Upgrade
|
| Provision & Write-off of Bad Debts | 37.9 | 27.2 | 30.1 | 2.5 | 17 | Upgrade
|
| Other Operating Activities | 109.6 | 103.6 | 631.5 | 798.1 | 142.3 | Upgrade
|
| Change in Accounts Receivable | -65.4 | -210.7 | 1,108 | -1,643 | -177.7 | Upgrade
|
| Change in Inventory | -67.6 | 2,388 | -1,472 | -1,440 | 113.9 | Upgrade
|
| Change in Accounts Payable | 101 | 125.3 | -113.7 | 404.1 | -55.7 | Upgrade
|
| Change in Other Net Operating Assets | 159.9 | -7.9 | 104.1 | 126.2 | -55.1 | Upgrade
|
| Operating Cash Flow | 660.3 | 2,219 | 1,959 | 950.2 | 887.4 | Upgrade
|
| Operating Cash Flow Growth | -70.24% | 13.28% | 106.14% | 7.08% | -72.17% | Upgrade
|
| Capital Expenditures | -654 | -557 | -1,397 | -854.1 | -1,005 | Upgrade
|
| Sale of Property, Plant & Equipment | 58.1 | 62.2 | 151.9 | 15.4 | 23.8 | Upgrade
|
| Investment in Securities | -45.7 | 8.3 | 1.3 | -11.4 | 2.5 | Upgrade
|
| Other Investing Activities | 391.3 | 104 | 67.8 | 94.1 | 62.9 | Upgrade
|
| Investing Cash Flow | -250.3 | -382.5 | -1,176 | -756 | -915.4 | Upgrade
|
| Short-Term Debt Issued | - | 964 | 1,369 | 1,237 | 542.9 | Upgrade
|
| Long-Term Debt Issued | 1,798 | - | - | - | - | Upgrade
|
| Total Debt Issued | 1,798 | 964 | 1,369 | 1,237 | 542.9 | Upgrade
|
| Short-Term Debt Repaid | -496.4 | -831.9 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -972.8 | -1,211 | -1,293 | -916.2 | -118.9 | Upgrade
|
| Total Debt Repaid | -1,469 | -2,043 | -1,293 | -916.2 | -118.9 | Upgrade
|
| Net Debt Issued (Repaid) | 328.8 | -1,079 | 75.2 | 320.4 | 424 | Upgrade
|
| Common Dividends Paid | - | -163.8 | -303.1 | -49.1 | -49.1 | Upgrade
|
| Other Financing Activities | -648.4 | -659.2 | -577.9 | -455.5 | -341.2 | Upgrade
|
| Financing Cash Flow | -319.6 | -1,902 | -805.8 | -184.2 | 33.7 | Upgrade
|
| Net Cash Flow | 90.4 | -65.3 | -23.5 | 10 | 5.7 | Upgrade
|
| Free Cash Flow | 6.3 | 1,662 | 561.3 | 96.1 | -117.2 | Upgrade
|
| Free Cash Flow Growth | -99.62% | 196.06% | 484.08% | - | - | Upgrade
|
| Free Cash Flow Margin | 0.02% | 6.15% | 1.83% | 0.31% | -0.62% | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 10.14 | 3.43 | 0.59 | -0.71 | Upgrade
|
| Cash Interest Paid | 648.4 | 659.2 | 577.9 | 494.2 | 341.2 | Upgrade
|
| Cash Income Tax Paid | 1.2 | -165.4 | 341 | 385.7 | 16.9 | Upgrade
|
| Levered Free Cash Flow | 74.94 | 1,219 | -20.58 | -838.76 | -508.93 | Upgrade
|
| Unlevered Free Cash Flow | 471.31 | 1,620 | 334.8 | -490.89 | -214.43 | Upgrade
|
| Change in Net Working Capital | -440.4 | -1,970 | 450.1 | 2,470 | 225 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.