Suzlon Energy Limited (NSE:SUZLON)

Suzlon Energy Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	137,252	108,513	64,968	59,468	65,200	32,947
Revenue Growth (YoY)	75.04%	67.03%	9.25%	-8.79%	97.89%	12.32%
Cost of Revenue	87,355	69,514	40,289	37,827	43,316	15,773
Gross Profit	49,897	38,999	24,680	21,642	21,884	17,174
Selling, General & Admin	11,042	9,967	7,350	6,359	5,718	5,908
Other Operating Expenses	13,820	10,702	6,926	6,726	7,334	5,686
Operating Expenses	27,906	23,260	16,171	15,838	15,843	14,335
Operating Income	21,991	15,739	8,508	5,804	6,041	2,839
Interest Expense	-2,179	-1,057	-1,057	-3,830	-7,026	-9,574
Interest & Investment Income	1,030	1,030	383	196.3	221.9	198.7
Earnings From Equity Investments	-	-	-	-	-103.6	32.5
Currency Exchange Gain (Loss)	155.8	303.8	-93.1	-68.5	611.2	-49.9
Other Non Operating Income (Expenses)	-1,297	-1,491	-586.7	-377.9	-319	-383.6
EBT Excluding Unusual Items	19,701	14,524	7,155	1,724	-574.3	-6,937
Impairment of Goodwill	-	-	-	-	-76.3	-
Gain (Loss) on Sale of Investments	4.1	4.1	1.2	1	-	-
Gain (Loss) on Sale of Assets	-62.1	-62.1	-83.1	-13.8	-105.3	-24.1
Asset Writedown	-	-	-	-	-174.9	-11.2
Legal Settlements	-	-	60.6	-	-	-
Other Unusual Items	-	-	-538.9	27,206	831.2	8,055
Pretax Income	19,643	14,466	6,595	28,917	-99.6	1,082
Income Tax Expense	-12,082	-6,250	-8.6	44.2	1,666	46.3
Earnings From Continuing Operations	31,725	20,716	6,604	28,873	-1,766	1,036
Minority Interest in Earnings	4	-	-	-382.8	-230.4	5.9
Net Income	31,729	20,716	6,604	28,490	-1,996	1,042
Net Income to Common	31,729	20,716	6,604	28,490	-1,996	1,042
Net Income Growth	230.63%	213.72%	-76.82%	-	-	-
Shares Outstanding (Basic)	13,698	13,635	13,149	10,775	8,927	7,582
Shares Outstanding (Diluted)	13,761	13,698	13,218	10,775	8,927	8,761
Shares Change (YoY)	0.75%	3.63%	22.67%	20.71%	1.90%	64.68%
EPS (Basic)	2.32	1.52	0.50	2.64	-0.22	0.14
EPS (Diluted)	2.30	1.51	0.50	2.64	-0.22	0.12
EPS Growth	227.65%	202.00%	-81.06%	-	-	-
Free Cash Flow	1,914	7,214	-1,478	3,904	12,252	4,786
Free Cash Flow Per Share	0.14	0.53	-0.11	0.36	1.37	0.55
Gross Margin	36.35%	35.94%	37.99%	36.39%	33.56%	52.13%
Operating Margin	16.02%	14.50%	13.10%	9.76%	9.26%	8.62%
Profit Margin	23.12%	19.09%	10.16%	47.91%	-3.06%	3.16%
Free Cash Flow Margin	1.40%	6.65%	-2.27%	6.57%	18.79%	14.53%
EBITDA	24,572	17,868	9,701	7,222	7,250	4,023
EBITDA Margin	17.90%	16.47%	14.93%	12.14%	11.12%	12.21%
D&A For EBITDA	2,581	2,129	1,192	1,418	1,210	1,184
EBIT	21,991	15,739	8,508	5,804	6,041	2,839
EBIT Margin	16.02%	14.50%	13.10%	9.76%	9.26%	8.62%
Effective Tax Rate	-	-	-	0.15%	-	4.28%
Revenue as Reported	138,901	109,931	65,675	59,902	66,040	33,656
Advertising Expenses	-	235.8	91.7	32.2	14.9	12.7

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.