Suzlon Energy Limited (NSE:SUZLON)
71.48
+6.06 (9.26%)
May 30, 2025, 3:30 PM IST
Suzlon Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 108,513 | 64,968 | 59,468 | 65,200 | 32,947 |
Revenue Growth (YoY) | 67.03% | 9.25% | -8.79% | 97.89% | 12.32% |
Cost of Revenue | 68,866 | 39,821 | 37,827 | 43,316 | 15,773 |
Gross Profit | 39,647 | 25,147 | 21,642 | 21,884 | 17,174 |
Selling, General & Admin | 9,415 | 7,350 | 6,359 | 5,718 | 5,908 |
Other Operating Expenses | 11,963 | 7,393 | 6,726 | 7,334 | 5,686 |
Operating Expenses | 23,971 | 16,639 | 15,838 | 15,843 | 14,335 |
Operating Income | 15,677 | 8,508 | 5,804 | 6,041 | 2,839 |
Interest Expense | -2,548 | -1,057 | -3,830 | -7,026 | -9,574 |
Interest & Investment Income | - | 383 | 196.3 | 221.9 | 198.7 |
Earnings From Equity Investments | - | - | - | -103.6 | 32.5 |
Currency Exchange Gain (Loss) | 303.8 | -93.1 | -68.5 | 611.2 | -49.9 |
Other Non Operating Income (Expenses) | 1,034 | -586.7 | -377.9 | -319 | -383.6 |
EBT Excluding Unusual Items | 14,466 | 7,155 | 1,724 | -574.3 | -6,937 |
Impairment of Goodwill | - | - | - | -76.3 | - |
Gain (Loss) on Sale of Investments | - | 1.2 | 1 | - | - |
Gain (Loss) on Sale of Assets | - | -83.1 | -13.8 | -105.3 | -24.1 |
Asset Writedown | - | - | - | -174.9 | -11.2 |
Legal Settlements | - | 60.6 | - | - | - |
Other Unusual Items | - | -538.9 | 27,206 | 831.2 | 8,055 |
Pretax Income | 14,466 | 6,595 | 28,917 | -99.6 | 1,082 |
Income Tax Expense | -6,250 | -8.6 | 44.2 | 1,666 | 46.3 |
Earnings From Continuing Operations | 20,716 | 6,604 | 28,873 | -1,766 | 1,036 |
Minority Interest in Earnings | - | - | -382.8 | -230.4 | 5.9 |
Net Income | 20,716 | 6,604 | 28,490 | -1,996 | 1,042 |
Net Income to Common | 20,716 | 6,604 | 28,490 | -1,996 | 1,042 |
Net Income Growth | 213.72% | -76.82% | - | - | - |
Shares Outstanding (Basic) | 13,629 | 13,149 | 10,775 | 8,927 | 7,582 |
Shares Outstanding (Diluted) | 13,719 | 13,218 | 10,775 | 8,927 | 8,761 |
Shares Change (YoY) | 3.79% | 22.67% | 20.71% | 1.90% | 64.68% |
EPS (Basic) | 1.52 | 0.50 | 2.64 | -0.22 | 0.14 |
EPS (Diluted) | 1.51 | 0.50 | 2.64 | -0.22 | 0.12 |
EPS Growth | 202.00% | -81.06% | - | - | - |
Free Cash Flow | 7,214 | -1,478 | 3,904 | 12,252 | 4,786 |
Free Cash Flow Per Share | 0.53 | -0.11 | 0.36 | 1.37 | 0.55 |
Gross Margin | 36.54% | 38.71% | 36.39% | 33.56% | 52.13% |
Operating Margin | 14.45% | 13.10% | 9.76% | 9.26% | 8.62% |
Profit Margin | 19.09% | 10.16% | 47.91% | -3.06% | 3.16% |
Free Cash Flow Margin | 6.65% | -2.27% | 6.57% | 18.79% | 14.53% |
EBITDA | 18,269 | 9,701 | 7,222 | 7,250 | 4,023 |
EBITDA Margin | 16.84% | 14.93% | 12.14% | 11.12% | 12.21% |
D&A For EBITDA | 2,592 | 1,192 | 1,418 | 1,210 | 1,184 |
EBIT | 15,677 | 8,508 | 5,804 | 6,041 | 2,839 |
EBIT Margin | 14.45% | 13.10% | 9.76% | 9.26% | 8.62% |
Effective Tax Rate | - | - | 0.15% | - | 4.28% |
Revenue as Reported | 109,931 | 65,675 | 59,902 | 66,040 | 33,656 |
Advertising Expenses | - | 91.7 | 32.2 | 14.9 | 12.7 |
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.