Suzlon Energy Limited (NSE: SUZLON)
India
· Delayed Price · Currency is INR 64.13
-2.92 (-4.36%)
Dec 20, 2024, 3:30 PM IST
Suzlon Energy Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | 9,597 | 6,604 | 28,490 | -1,996 | 1,042 | -26,422 | Upgrade
|
| Depreciation & Amortization | 1,354 | 1,409 | 1,635 | 1,428 | 1,347 | 1,454 | Upgrade
|
| Other Amortization | 486.9 | 486.9 | 961.7 | 1,094 | 1,237 | 1,362 | Upgrade
|
| Loss (Gain) From Sale of Assets | 78.1 | 83.1 | 13.8 | 105.3 | 24.1 | 40 | Upgrade
|
| Asset Writedown & Restructuring Costs | 55.7 | 54.8 | -32.3 | 263.6 | 35.5 | 1,804 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.4 | -1.2 | -1 | - | - | -0.3 | Upgrade
|
| Stock-Based Compensation | 674.3 | 291.4 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 28.8 | 122.9 | 89.4 | 524 | 1,066 | 880.2 | Upgrade
|
| Other Operating Activities | 1,388 | 2,355 | -21,058 | 10,030 | 2,148 | 17,541 | Upgrade
|
| Change in Accounts Receivable | -6,135 | -6,769 | 1,931 | -2,305 | 677.6 | 1,889 | Upgrade
|
| Change in Inventory | -11,224 | -4,652 | 3,808 | -485.2 | -1,172 | 8,583 | Upgrade
|
| Change in Other Net Operating Assets | 12,364 | 810.3 | -10,927 | 4,360 | -1,100 | -16,421 | Upgrade
|
| Operating Cash Flow | 8,666 | 795.3 | 4,911 | 13,019 | 5,305 | -9,290 | Upgrade
|
| Operating Cash Flow Growth | 5491.10% | -83.81% | -62.28% | 145.41% | - | - | Upgrade
|
| Capital Expenditures | -3,055 | -2,274 | -1,007 | -767.2 | -519.3 | -1,005 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.8 | 9.7 | 864.8 | 9 | 29.5 | 6.8 | Upgrade
|
| Cash Acquisitions | -4,000 | - | - | - | - | - | Upgrade
|
| Divestitures | - | 436.8 | 769.6 | 106.7 | - | 305.1 | Upgrade
|
| Investment in Securities | 1.4 | -82.3 | - | - | - | - | Upgrade
|
| Other Investing Activities | 662.4 | 393.9 | 221.5 | 467.2 | 252.5 | 368.4 | Upgrade
|
| Investing Cash Flow | -6,381 | -1,516 | 849.1 | -184.3 | -237.3 | -324.6 | Upgrade
|
| Short-Term Debt Issued | - | - | 152.4 | - | - | 55,872 | Upgrade
|
| Long-Term Debt Issued | - | - | 30,295 | - | 499.8 | - | Upgrade
|
| Total Debt Issued | 4,116 | - | 30,447 | - | 499.8 | 55,872 | Upgrade
|
| Short-Term Debt Repaid | - | -17.9 | - | -1,486 | -1,185 | - | Upgrade
|
| Long-Term Debt Repaid | - | -18,247 | -44,080 | -5,748 | -1,914 | -41,745 | Upgrade
|
| Total Debt Repaid | -519.4 | -18,265 | -44,080 | -7,234 | -3,099 | -41,745 | Upgrade
|
| Net Debt Issued (Repaid) | 3,597 | -18,265 | -13,633 | -7,234 | -2,599 | 14,127 | Upgrade
|
| Issuance of Common Stock | 281.3 | 20,652 | 10,797 | - | 3,422 | - | Upgrade
|
| Other Financing Activities | -518.3 | -1,071 | -4,253 | -3,216 | -4,088 | -4,435 | Upgrade
|
| Financing Cash Flow | 3,360 | 1,316 | -7,089 | -10,450 | -3,266 | 9,692 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 27.6 | -0.8 | -2 | -5.9 | - | -0.3 | Upgrade
|
| Net Cash Flow | 5,673 | 595.3 | -1,331 | 2,379 | 1,802 | 77.1 | Upgrade
|
| Free Cash Flow | 5,612 | -1,478 | 3,904 | 12,252 | 4,786 | -10,295 | Upgrade
|
| Free Cash Flow Growth | - | - | -68.14% | 156.01% | - | - | Upgrade
|
| Free Cash Flow Margin | 7.16% | -2.28% | 6.56% | 18.79% | 14.53% | -35.10% | Upgrade
|
| Free Cash Flow Per Share | 0.41 | -0.11 | 0.36 | 1.37 | 0.55 | -1.94 | Upgrade
|
| Cash Interest Paid | 480.5 | 1,071 | 4,253 | 3,216 | 4,088 | 4,435 | Upgrade
|
| Cash Income Tax Paid | - | 203.1 | 149.3 | -94.3 | -133.9 | 76 | Upgrade
|
| Levered Free Cash Flow | 3,086 | 413.24 | -14.35 | 4,997 | -14,318 | -6,309 | Upgrade
|
| Unlevered Free Cash Flow | 3,714 | 1,074 | 2,379 | 9,388 | -8,334 | 1,754 | Upgrade
|
| Change in Net Working Capital | 2,528 | 4,158 | 2,838 | -3,857 | 12,173 | -4,017 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.