Swan Defence and Heavy Industries Limited (NSE:SWANDEF)
India · Delayed Price · Currency is INR 337.65
+16.09 (5.00%)
At close: Aug 4, 2025, 3:30 PM IST
H&E Equipment Services Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 74.5 | 70.3 | - | 31.61 | 63.2 | 63.01 | Upgrade |
Other Revenue | 264.8 | 105 | 23.74 | 44.46 | 107.53 | - | Upgrade |
| 339.3 | 175.3 | 23.74 | 76.07 | 170.73 | 63.01 | Upgrade | |
Revenue Growth (YoY) | 963.64% | 638.48% | -68.79% | -55.45% | 170.95% | -91.65% | Upgrade |
Cost of Revenue | 361.2 | 214.9 | 11.2 | 18.59 | 20.73 | -11.81 | Upgrade |
Gross Profit | -21.9 | -39.6 | 12.54 | 57.47 | 150.01 | 74.82 | Upgrade |
Selling, General & Admin | 251.4 | 218.9 | 50.56 | 50.6 | 49.44 | 94.47 | Upgrade |
Other Operating Expenses | 575 | 716.1 | 227.93 | 290.72 | 257.81 | 49.6 | Upgrade |
Operating Expenses | 1,438 | 1,544 | 963.11 | 1,024 | 1,047 | 881.84 | Upgrade |
Operating Income | -1,460 | -1,583 | -950.57 | -966.7 | -896.84 | -807.02 | Upgrade |
Interest Expense | -129.8 | -209.4 | -263.66 | -14,649 | -19,968 | -20,309 | Upgrade |
Interest & Investment Income | - | - | 0.9 | 1.23 | 2.18 | 5.12 | Upgrade |
Earnings From Equity Investments | - | - | 7.65 | 2.11 | 4.49 | 1.46 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 0.3 | -0.26 | 70.11 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -0.26 | -48.35 | -17.27 | -8.98 | Upgrade |
EBT Excluding Unusual Items | -1,590 | -1,793 | -1,206 | -15,660 | -20,876 | -21,048 | Upgrade |
Merger & Restructuring Charges | - | - | - | 195,213 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -180.5 | - | -189.67 | Upgrade |
Asset Writedown | - | - | - | -0.99 | - | - | Upgrade |
Other Unusual Items | -22.3 | -22.3 | - | - | 16.57 | -13,031 | Upgrade |
Pretax Income | -1,612 | -1,815 | -1,206 | 179,371 | -20,860 | -34,269 | Upgrade |
Net Income | -1,612 | -1,815 | -1,206 | 179,371 | -20,860 | -34,269 | Upgrade |
Net Income to Common | -1,612 | -1,815 | -1,206 | 179,371 | -20,860 | -34,269 | Upgrade |
Shares Outstanding (Basic) | 48 | 35 | 53 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 48 | 35 | 53 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 1675.47% | -33.11% | 1864.18% | - | - | - | Upgrade |
EPS (Basic) | -33.65 | -51.51 | -22.89 | 66875.98 | -7777.18 | -12776.82 | Upgrade |
EPS (Diluted) | -33.65 | -51.51 | -22.89 | 66875.98 | -7777.18 | -12776.82 | Upgrade |
Free Cash Flow | - | -1,410 | -803.61 | 14,283 | 20,073 | 7,096 | Upgrade |
Free Cash Flow Per Share | - | -40.02 | -15.25 | 5325.31 | 7483.82 | 2645.45 | Upgrade |
Gross Margin | -6.45% | -22.59% | 52.84% | 75.56% | 87.86% | 118.75% | Upgrade |
Operating Margin | -430.36% | -903.25% | -4004.43% | -1270.89% | -525.29% | -1280.73% | Upgrade |
Profit Margin | -475.18% | -1035.42% | -5080.25% | 235813.34% | -12217.79% | -54385.37% | Upgrade |
Free Cash Flow Margin | - | -804.45% | -3385.33% | 18777.72% | 11756.92% | 11260.55% | Upgrade |
EBITDA | -842.93 | -974.6 | -375.66 | -388.78 | -260.91 | -170 | Upgrade |
EBITDA Margin | -248.43% | - | - | - | -152.82% | -269.78% | Upgrade |
D&A For EBITDA | 617.27 | 608.8 | 574.91 | 577.92 | 635.93 | 637.02 | Upgrade |
EBIT | -1,460 | -1,583 | -950.57 | -966.7 | -896.84 | -807.02 | Upgrade |
Revenue as Reported | 339.3 | 175.3 | 24.63 | 77.59 | 173.91 | 305.82 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.