Swaraj Suiting Limited (NSE:SWARAJ)
India · Delayed Price · Currency is INR 296.95
-0.05 (-0.02%)
At close: Mar 5, 2026
Swaraj Suiting Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,388 | 4,166 | 3,196 | 2,193 | 1,288 | 598.68 |
Other Revenue | - | - | 0 | - | - | - |
| 5,388 | 4,166 | 3,196 | 2,193 | 1,288 | 598.68 | |
Revenue Growth (YoY) | 60.53% | 30.34% | 45.74% | 70.22% | 115.19% | -25.52% |
Cost of Revenue | 3,536 | 2,777 | 2,252 | 1,551 | 975.56 | 382.95 |
Gross Profit | 1,852 | 1,389 | 944.25 | 642.11 | 312.75 | 215.74 |
Selling, General & Admin | 256.59 | 163.05 | 130.98 | 99.33 | 59.75 | 31.49 |
Other Operating Expenses | 487.17 | 493.33 | 416.13 | 308 | 119.38 | 84.37 |
Operating Expenses | 939.19 | 769.97 | 627.17 | 486.13 | 226.29 | 155.69 |
Operating Income | 912.9 | 618.62 | 317.08 | 155.98 | 86.46 | 60.04 |
Interest Expense | -303.07 | -184.08 | -129.68 | -84.77 | -29.26 | -28.09 |
Interest & Investment Income | 2.29 | 2.29 | 2.2 | 0.59 | 0.58 | 1.11 |
Earnings From Equity Investments | 10.61 | 1.62 | 3.02 | 1.76 | - | - |
Currency Exchange Gain (Loss) | -3.25 | -3.25 | 0.11 | - | - | - |
Other Non Operating Income (Expenses) | 8.88 | 11.63 | 52.74 | 3.5 | 3.18 | 0.85 |
EBT Excluding Unusual Items | 628.36 | 446.83 | 245.48 | 77.08 | 60.96 | 33.91 |
Gain (Loss) on Sale of Assets | 0.79 | 0.79 | 0.2 | 0.82 | - | - |
Other Unusual Items | - | - | - | - | - | -1.5 |
Pretax Income | 629.15 | 447.62 | 246.96 | 77.9 | 60.96 | 32.53 |
Income Tax Expense | 153.77 | 112.83 | 61.98 | 20.77 | 15.23 | 6.42 |
Earnings From Continuing Operations | 475.38 | 334.79 | 184.98 | 57.14 | 45.73 | 26.11 |
Net Income | 475.38 | 334.79 | 184.98 | 57.14 | 45.73 | 26.11 |
Net Income to Common | 475.38 | 334.79 | 184.98 | 57.14 | 45.73 | 26.11 |
Net Income Growth | 121.71% | 80.99% | 223.76% | 24.94% | 75.12% | -20.04% |
Shares Outstanding (Basic) | 24 | 22 | 18 | 14 | 14 | 9 |
Shares Outstanding (Diluted) | 24 | 22 | 18 | 14 | 14 | 9 |
Shares Change (YoY) | 25.15% | 20.87% | 26.51% | - | 61.44% | 15.05% |
EPS (Basic) | 19.52 | 15.21 | 10.15 | 3.97 | 3.18 | 2.93 |
EPS (Diluted) | 19.52 | 15.21 | 10.15 | 3.97 | 3.17 | 2.93 |
EPS Growth | 77.15% | 49.74% | 155.92% | 24.96% | 8.45% | -30.50% |
Free Cash Flow | - | -993.81 | -273.74 | -715.36 | -316.03 | 32.24 |
Free Cash Flow Per Share | - | -45.14 | -15.03 | -49.68 | -21.95 | 3.61 |
Gross Margin | 34.38% | 33.33% | 29.55% | 29.28% | 24.28% | 36.04% |
Operating Margin | 16.94% | 14.85% | 9.92% | 7.11% | 6.71% | 10.03% |
Profit Margin | 8.82% | 8.04% | 5.79% | 2.60% | 3.55% | 4.36% |
Free Cash Flow Margin | - | -23.86% | -8.57% | -32.62% | -24.53% | 5.38% |
EBITDA | 1,107 | 732 | 396.4 | 234.79 | 133.62 | 99.88 |
EBITDA Margin | 20.55% | 17.57% | 12.40% | 10.71% | 10.37% | 16.68% |
D&A For EBITDA | 194.46 | 113.39 | 79.32 | 78.8 | 47.16 | 39.84 |
EBIT | 912.9 | 618.62 | 317.08 | 155.98 | 86.46 | 60.04 |
EBIT Margin | 16.94% | 14.85% | 9.92% | 7.11% | 6.71% | 10.03% |
Effective Tax Rate | 24.44% | 25.21% | 25.10% | 26.66% | 24.98% | 19.72% |
Revenue as Reported | 5,403 | 4,184 | 3,255 | 2,199 | 1,293 | 602.16 |
Advertising Expenses | - | 0.81 | 1.81 | 0.8 | 0.08 | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.