Swastik Pipe Limited (NSE:SWASTIK)
India · Delayed Price · Currency is INR 19.95
-0.05 (-0.25%)
Feb 13, 2026, 3:29 PM IST
Swastik Pipe Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,207 | 7,472 | 7,287 | 7,113 | 6,087 | 5,222 | |
Revenue Growth (YoY) | -14.66% | 2.54% | 2.44% | 16.86% | 16.57% | -20.34% |
Cost of Revenue | 5,530 | 6,518 | 6,391 | 6,241 | 5,373 | 4,549 |
Gross Profit | 676.93 | 953.37 | 895.7 | 872.58 | 714.08 | 672.58 |
Selling, General & Admin | 182.23 | 191.72 | 178.1 | 166.51 | 126.76 | 115.83 |
Other Operating Expenses | 569.92 | 570.96 | 427.99 | 428.9 | 329.62 | 278.86 |
Operating Expenses | 817.22 | 819.76 | 658.76 | 641.54 | 498.62 | 437.27 |
Operating Income | -140.29 | 133.61 | 236.94 | 231.03 | 215.46 | 235.31 |
Interest Expense | -221.45 | -196.65 | -156.19 | -133.61 | -158.96 | -198.89 |
Interest & Investment Income | 6.53 | 6.53 | 7.21 | 41.36 | 33.76 | 16.69 |
Other Non Operating Income (Expenses) | -12.31 | -38.53 | -19.32 | -25.39 | -31.3 | -29.61 |
EBT Excluding Unusual Items | -367.52 | -95.04 | 68.64 | 113.39 | 58.97 | 23.49 |
Gain (Loss) on Sale of Investments | - | - | - | 1.15 | - | - |
Gain (Loss) on Sale of Assets | 0.23 | 0.23 | 0.6 | 7.25 | 1.13 | -0.68 |
Other Unusual Items | 86.22 | - | - | - | 156.42 | - |
Pretax Income | -281.07 | -94.81 | 69.24 | 121.78 | 216.52 | 22.81 |
Income Tax Expense | -89.2 | -22.63 | 17.92 | 31.15 | -62.84 | 7.95 |
Net Income | -191.87 | -72.18 | 51.32 | 90.63 | 279.36 | 14.86 |
Net Income to Common | -191.87 | -72.18 | 51.32 | 90.63 | 279.36 | 14.86 |
Net Income Growth | - | - | -43.38% | -67.56% | 1779.41% | - |
Shares Outstanding (Basic) | 23 | 23 | 23 | 20 | 14 | 13 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 20 | 14 | 13 |
Shares Change (YoY) | -0.51% | - | 16.19% | 38.95% | 8.60% | - |
EPS (Basic) | -8.28 | -3.11 | 2.21 | 4.53 | 19.41 | 1.12 |
EPS (Diluted) | -8.28 | -3.11 | 2.21 | 4.53 | 19.41 | 1.12 |
EPS Growth | - | - | -51.24% | -76.66% | 1630.16% | - |
Free Cash Flow | 16.44 | 124.57 | 100.37 | -319.38 | 406.13 | 227.85 |
Free Cash Flow Per Share | 0.71 | 5.36 | 4.32 | -15.97 | 28.23 | 17.20 |
Gross Margin | 10.91% | 12.76% | 12.29% | 12.27% | 11.73% | 12.88% |
Operating Margin | -2.26% | 1.79% | 3.25% | 3.25% | 3.54% | 4.51% |
Profit Margin | -3.09% | -0.97% | 0.70% | 1.27% | 4.59% | 0.29% |
Free Cash Flow Margin | 0.27% | 1.67% | 1.38% | -4.49% | 6.67% | 4.36% |
EBITDA | -75.22 | 190.69 | 289.61 | 277.16 | 257.71 | 277.88 |
EBITDA Margin | -1.21% | 2.55% | 3.97% | 3.90% | 4.23% | 5.32% |
D&A For EBITDA | 65.07 | 57.07 | 52.67 | 46.13 | 42.24 | 42.58 |
EBIT | -140.29 | 133.61 | 236.94 | 231.03 | 215.46 | 235.31 |
EBIT Margin | -2.26% | 1.79% | 3.25% | 3.25% | 3.54% | 4.51% |
Effective Tax Rate | - | - | 25.89% | 25.58% | - | 34.84% |
Revenue as Reported | 6,241 | 7,480 | 7,296 | 7,171 | 6,122 | 5,238 |
Advertising Expenses | - | 2.4 | 1.75 | 2.31 | 1.36 | 3.03 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.