Sterling and Wilson Renewable Energy Limited (NSE: SWSOLAR)
India
· Delayed Price · Currency is INR 479.95
+10.95 (2.33%)
Nov 22, 2024, 3:30 PM IST
SWSOLAR Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2018 |
| Operating Revenue | 37,064 | 30,354 | 20,150 | 51,989 | 50,808 | 55,753 | Upgrade
|
| Other Revenue | 0.1 | 0.1 | 11.9 | 0.3 | 32.1 | 53 | Upgrade
|
| Revenue | 37,065 | 30,354 | 20,162 | 51,990 | 50,840 | 55,806 | Upgrade
|
| Revenue Growth (YoY) | 109.28% | 50.55% | -61.22% | 2.26% | -8.90% | -32.28% | Upgrade
|
| Cost of Revenue | 32,981 | 27,085 | 27,331 | 56,149 | 49,618 | 48,436 | Upgrade
|
| Gross Profit | 4,083 | 3,269 | -7,169 | -4,160 | 1,222 | 7,370 | Upgrade
|
| Selling, General & Admin | 2,139 | 2,341 | 2,941 | 2,824 | 2,646 | 2,735 | Upgrade
|
| Other Operating Expenses | 1,382 | 1,151 | 701.4 | 1,601 | 1,874 | 1,430 | Upgrade
|
| Operating Expenses | 3,689 | 3,659 | 3,887 | 4,759 | 4,688 | 4,343 | Upgrade
|
| Operating Income | 394.6 | -389.8 | -11,055 | -8,919 | -3,466 | 3,027 | Upgrade
|
| Interest Expense | -1,238 | -2,032 | -1,205 | -633.6 | -885.2 | -1,885 | Upgrade
|
| Interest & Investment Income | 52 | 52 | 43.8 | 405.7 | 1,319 | 2,241 | Upgrade
|
| Currency Exchange Gain (Loss) | 335.7 | 335.7 | -27.5 | -195.5 | -429.2 | 124 | Upgrade
|
| Other Non Operating Income (Expenses) | 254.8 | 33 | -141.2 | 145.3 | -10.2 | 37.1 | Upgrade
|
| EBT Excluding Unusual Items | -200.6 | -2,001 | -12,386 | -9,197 | -3,471 | 3,544 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -33.6 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 3.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.6 | 0.6 | - | 10.1 | -2.6 | 0.6 | Upgrade
|
| Asset Writedown | - | - | - | - | -15.2 | - | Upgrade
|
| Other Unusual Items | 237.1 | 237.1 | 598.3 | 32.9 | 102.9 | 348.4 | Upgrade
|
| Pretax Income | 37.1 | -1,763 | -11,787 | -9,102 | -3,400 | 3,985 | Upgrade
|
| Income Tax Expense | 512.8 | 345 | -37.8 | 56 | -500 | 942.3 | Upgrade
|
| Earnings From Continuing Operations | -475.7 | -2,108 | -11,750 | -9,158 | -2,900 | 3,043 | Upgrade
|
| Minority Interest in Earnings | -34 | -11.3 | 54.1 | 63 | 46.6 | 57.9 | Upgrade
|
| Net Income | -509.7 | -2,119 | -11,696 | -9,095 | -2,854 | 3,101 | Upgrade
|
| Net Income to Common | -509.7 | -2,119 | -11,696 | -9,095 | -2,854 | 3,101 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -51.48% | Upgrade
|
| Shares Outstanding (Basic) | 225 | 203 | 190 | 168 | 160 | 160 | Upgrade
|
| Shares Outstanding (Diluted) | 225 | 203 | 190 | 168 | 160 | 160 | Upgrade
|
| Shares Change (YoY) | 18.51% | 6.81% | 13.08% | 4.61% | - | - | Upgrade
|
| EPS (Basic) | -2.27 | -10.46 | -61.65 | -54.21 | -17.80 | 19.34 | Upgrade
|
| EPS (Diluted) | -2.27 | -10.46 | -61.65 | -54.21 | -17.80 | 19.34 | Upgrade
|
| EPS Growth | - | - | - | - | - | -51.48% | Upgrade
|
| Free Cash Flow | 4,410 | 5,374 | -18,385 | -17,030 | 1,845 | 3,202 | Upgrade
|
| Free Cash Flow Per Share | 19.62 | 26.52 | -96.92 | -101.52 | 11.51 | 19.97 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 6.000 | Upgrade
|
| Gross Margin | 11.02% | 10.77% | -35.56% | -8.00% | 2.40% | 13.21% | Upgrade
|
| Operating Margin | 1.06% | -1.28% | -54.83% | -17.15% | -6.82% | 5.42% | Upgrade
|
| Profit Margin | -1.38% | -6.98% | -58.01% | -17.49% | -5.61% | 5.56% | Upgrade
|
| Free Cash Flow Margin | 11.90% | 17.70% | -91.18% | -32.76% | 3.63% | 5.74% | Upgrade
|
| EBITDA | 473.5 | -313.1 | -10,964 | -8,820 | -3,357 | 3,118 | Upgrade
|
| EBITDA Margin | 1.28% | -1.03% | -54.38% | -16.96% | -6.60% | 5.59% | Upgrade
|
| D&A For EBITDA | 78.9 | 76.7 | 91.9 | 99.3 | 109.1 | 91.2 | Upgrade
|
| EBIT | 394.6 | -389.8 | -11,055 | -8,919 | -3,466 | 3,027 | Upgrade
|
| EBIT Margin | 1.06% | -1.28% | -54.83% | -17.15% | -6.82% | 5.42% | Upgrade
|
| Effective Tax Rate | 1382.21% | - | - | - | - | 23.65% | Upgrade
|
| Revenue as Reported | 38,141 | 31,208 | 21,259 | 52,936 | 52,393 | 58,788 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.