Sterling and Wilson Renewable Energy Limited (NSE:SWSOLAR)
India · Delayed Price · Currency is INR 320.45
-14.65 (-4.37%)
Jul 18, 2025, 3:30 PM IST
NSE:SWSOLAR Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
Operating Revenue | 71,484 | 63,019 | 30,354 | 20,150 | 51,989 | 50,808 | Upgrade |
Other Revenue | 82.8 | - | 0.1 | 11.9 | 0.3 | 32.1 | Upgrade |
| 71,567 | 63,019 | 30,354 | 20,162 | 51,990 | 50,840 | Upgrade | |
Revenue Growth (YoY) | 108.32% | 107.61% | 50.55% | -61.22% | 2.26% | -8.90% | Upgrade |
Cost of Revenue | 64,114 | 56,609 | 27,085 | 27,331 | 56,149 | 49,618 | Upgrade |
Gross Profit | 7,453 | 6,410 | 3,269 | -7,169 | -4,160 | 1,222 | Upgrade |
Selling, General & Admin | 1,976 | 2,001 | 2,341 | 2,941 | 2,824 | 2,646 | Upgrade |
Other Operating Expenses | 2,319 | 1,941 | 1,151 | 701.4 | 1,601 | 1,874 | Upgrade |
Operating Expenses | 4,427 | 4,086 | 3,659 | 3,887 | 4,759 | 4,688 | Upgrade |
Operating Income | 3,027 | 2,324 | -389.8 | -11,055 | -8,919 | -3,466 | Upgrade |
Interest Expense | -1,197 | -1,095 | -2,032 | -1,205 | -633.6 | -885.2 | Upgrade |
Interest & Investment Income | - | - | 52 | 43.8 | 405.7 | 1,319 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 335.7 | -27.5 | -195.5 | -429.2 | Upgrade |
Other Non Operating Income (Expenses) | 396 | 396 | 33 | -141.2 | 145.3 | -10.2 | Upgrade |
EBT Excluding Unusual Items | 2,226 | 1,625 | -2,001 | -12,386 | -9,197 | -3,471 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -33.6 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.6 | - | 10.1 | -2.6 | Upgrade |
Asset Writedown | - | - | - | - | - | -15.2 | Upgrade |
Other Unusual Items | - | - | 237.1 | 598.3 | 32.9 | 102.9 | Upgrade |
Pretax Income | 2,226 | 1,625 | -1,763 | -11,787 | -9,102 | -3,400 | Upgrade |
Income Tax Expense | 1,031 | 769.9 | 345 | -37.8 | 56 | -500 | Upgrade |
Earnings From Continuing Operations | 1,194 | 855.5 | -2,108 | -11,750 | -9,158 | -2,900 | Upgrade |
Minority Interest in Earnings | -101.8 | -41 | -11.3 | 54.1 | 63 | 46.6 | Upgrade |
Net Income | 1,092 | 814.5 | -2,119 | -11,696 | -9,095 | -2,854 | Upgrade |
Net Income to Common | 1,092 | 814.5 | -2,119 | -11,696 | -9,095 | -2,854 | Upgrade |
Shares Outstanding (Basic) | 234 | 233 | 203 | 190 | 168 | 160 | Upgrade |
Shares Outstanding (Diluted) | 234 | 233 | 203 | 190 | 168 | 160 | Upgrade |
Shares Change (YoY) | 8.86% | 15.18% | 6.81% | 13.08% | 4.61% | - | Upgrade |
EPS (Basic) | 4.68 | 3.49 | -10.46 | -61.65 | -54.21 | -17.80 | Upgrade |
EPS (Diluted) | 4.68 | 3.49 | -10.46 | -61.65 | -54.21 | -17.80 | Upgrade |
Free Cash Flow | - | 335.3 | 5,374 | -18,385 | -17,030 | 1,845 | Upgrade |
Free Cash Flow Per Share | - | 1.44 | 26.52 | -96.92 | -101.52 | 11.51 | Upgrade |
Gross Margin | 10.41% | 10.17% | 10.77% | -35.55% | -8.00% | 2.40% | Upgrade |
Operating Margin | 4.23% | 3.69% | -1.28% | -54.83% | -17.16% | -6.82% | Upgrade |
Profit Margin | 1.53% | 1.29% | -6.98% | -58.01% | -17.49% | -5.61% | Upgrade |
Free Cash Flow Margin | - | 0.53% | 17.70% | -91.18% | -32.76% | 3.63% | Upgrade |
EBITDA | 3,190 | 2,470 | -313.1 | -10,964 | -8,820 | -3,357 | Upgrade |
EBITDA Margin | 4.46% | 3.92% | -1.03% | -54.38% | -16.96% | -6.60% | Upgrade |
D&A For EBITDA | 163.08 | 145.8 | 76.7 | 91.9 | 99.3 | 109.1 | Upgrade |
EBIT | 3,027 | 2,324 | -389.8 | -11,055 | -8,919 | -3,466 | Upgrade |
EBIT Margin | 4.23% | 3.69% | -1.28% | -54.83% | -17.16% | -6.82% | Upgrade |
Effective Tax Rate | 46.34% | 47.37% | - | - | - | - | Upgrade |
Revenue as Reported | 71,963 | 63,415 | 31,208 | 21,259 | 52,936 | 52,393 | Upgrade |
Updated Jan 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.