Sterling and Wilson Renewable Energy Limited (NSE:SWSOLAR)
India · Delayed Price · Currency is INR 216.99
+14.97 (7.41%)
At close: Feb 17, 2026
NSE:SWSOLAR Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 81,216 | 63,019 | 30,354 | 20,150 | 51,989 | 50,808 |
Other Revenue | 0.2 | 0.2 | 0.1 | 11.9 | 0.3 | 32.1 |
| 81,216 | 63,019 | 30,354 | 20,162 | 51,990 | 50,840 | |
Revenue Growth (YoY) | 63.72% | 107.61% | 50.55% | -61.22% | 2.26% | -8.90% |
Cost of Revenue | 73,584 | 56,467 | 27,085 | 27,331 | 56,149 | 49,618 |
Gross Profit | 7,632 | 6,552 | 3,269 | -7,169 | -4,160 | 1,222 |
Selling, General & Admin | 2,133 | 2,246 | 2,341 | 2,941 | 2,824 | 2,646 |
Other Operating Expenses | 2,545 | 1,784 | 1,149 | 701.4 | 1,601 | 1,874 |
Operating Expenses | 4,793 | 4,173 | 3,657 | 3,887 | 4,759 | 4,688 |
Operating Income | 2,839 | 2,379 | -387.7 | -11,055 | -8,919 | -3,466 |
Interest Expense | -1,277 | -940.5 | -2,032 | -1,205 | -633.6 | -885.2 |
Interest & Investment Income | 101.4 | 101.4 | 91.7 | 43.8 | 405.7 | 1,319 |
Currency Exchange Gain (Loss) | -38.3 | -38.3 | 335.7 | -27.5 | -195.5 | -429.2 |
Other Non Operating Income (Expenses) | 1,004 | 19.5 | 33 | -141.2 | 145.3 | -10.2 |
EBT Excluding Unusual Items | 2,629 | 1,521 | -1,959 | -12,386 | -9,197 | -3,471 |
Impairment of Goodwill | - | - | - | - | - | -33.6 |
Gain (Loss) on Sale of Investments | 8.4 | 8.4 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.8 | 0.8 | 0.6 | - | 10.1 | -2.6 |
Asset Writedown | -13.5 | -13.5 | -2.1 | - | - | -15.2 |
Other Unusual Items | -6,001 | 108.4 | 237.1 | 598.3 | 32.9 | 102.9 |
Pretax Income | -3,376 | 1,625 | -1,723 | -11,787 | -9,102 | -3,400 |
Income Tax Expense | 447.4 | 769.9 | 384.7 | -37.8 | 56 | -500 |
Earnings From Continuing Operations | -3,824 | 855.5 | -2,108 | -11,750 | -9,158 | -2,900 |
Minority Interest in Earnings | -62.5 | -41 | -11.3 | 54.1 | 63 | 46.6 |
Net Income | -3,886 | 814.5 | -2,119 | -11,696 | -9,095 | -2,854 |
Net Income to Common | -3,886 | 814.5 | -2,119 | -11,696 | -9,095 | -2,854 |
Shares Outstanding (Basic) | 234 | 233 | 203 | 190 | 168 | 160 |
Shares Outstanding (Diluted) | 234 | 234 | 203 | 190 | 168 | 160 |
Shares Change (YoY) | 0.47% | 15.10% | 7.00% | 13.08% | 4.61% | - |
EPS (Basic) | -16.61 | 3.49 | -10.46 | -61.65 | -54.21 | -17.80 |
EPS (Diluted) | -16.61 | 3.49 | -10.46 | -61.65 | -54.21 | -17.80 |
Free Cash Flow | - | 335.3 | 5,374 | -18,385 | -17,030 | 1,845 |
Free Cash Flow Per Share | - | 1.44 | 26.48 | -96.92 | -101.52 | 11.51 |
Gross Margin | 9.40% | 10.40% | 10.77% | -35.55% | -8.00% | 2.40% |
Operating Margin | 3.50% | 3.77% | -1.28% | -54.83% | -17.16% | -6.82% |
Profit Margin | -4.78% | 1.29% | -6.98% | -58.01% | -17.49% | -5.61% |
Free Cash Flow Margin | - | 0.53% | 17.70% | -91.18% | -32.76% | 3.63% |
EBITDA | 2,868 | 2,429 | -311 | -10,964 | -8,820 | -3,357 |
EBITDA Margin | 3.53% | 3.85% | -1.02% | -54.38% | -16.96% | -6.60% |
D&A For EBITDA | 28.93 | 49.4 | 76.7 | 91.9 | 99.3 | 109.1 |
EBIT | 2,839 | 2,379 | -387.7 | -11,055 | -8,919 | -3,466 |
EBIT Margin | 3.50% | 3.77% | -1.28% | -54.83% | -17.16% | -6.82% |
Effective Tax Rate | - | 47.37% | - | - | - | - |
Revenue as Reported | 82,596 | 63,415 | 31,208 | 21,259 | 52,936 | 52,393 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.