Syncom Formulations (India) Limited (NSE:SYNCOMF)
13.09
-0.50 (-3.68%)
Feb 19, 2026, 3:29 PM IST
NSE:SYNCOMF Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 5,026 | 4,650 | 2,634 | 2,243 | 2,197 | 2,448 |
Revenue Growth (YoY) | 28.65% | 76.55% | 17.45% | 2.09% | -10.27% | 19.12% |
Cost of Revenue | 3,028 | 3,089 | 1,580 | 1,424 | 1,409 | 1,624 |
Gross Profit | 1,998 | 1,562 | 1,054 | 818.18 | 787.32 | 824.5 |
Selling, General & Admin | 682.78 | 553.39 | 378.79 | 288.11 | 237.04 | 205.81 |
Other Operating Expenses | 585.53 | 468.99 | 380.78 | 335.19 | 350.92 | 240.3 |
Operating Expenses | 1,322 | 1,074 | 806.8 | 668.69 | 627.44 | 486.46 |
Operating Income | 676.26 | 487.29 | 247.51 | 149.49 | 159.87 | 338.04 |
Interest Expense | -6.87 | -6.56 | -43 | -29.9 | -18.28 | -1.93 |
Interest & Investment Income | 15.68 | 15.68 | 51.72 | 45.26 | 36.71 | 10.45 |
Currency Exchange Gain (Loss) | 53.39 | 53.39 | 23.17 | 40.81 | 31.95 | 9.07 |
Other Non Operating Income (Expenses) | 164.08 | 101.13 | 52.78 | 58.25 | 51.1 | 50.08 |
EBT Excluding Unusual Items | 902.54 | 650.93 | 332.18 | 263.91 | 261.35 | 405.71 |
Gain (Loss) on Sale of Investments | 4.14 | 4.14 | 7.59 | 1.68 | 0.17 | 1.03 |
Other Unusual Items | 0.5 | 0.06 | -0.24 | 0.13 | 0.24 | 0.3 |
Pretax Income | 907.17 | 655.13 | 339.53 | 265.73 | 261.76 | 407.04 |
Income Tax Expense | 217.59 | 160.78 | 86.39 | 65.02 | 63.86 | 115.32 |
Net Income | 689.58 | 494.35 | 253.14 | 200.71 | 197.9 | 291.72 |
Net Income to Common | 689.58 | 494.35 | 253.14 | 200.71 | 197.9 | 291.72 |
Net Income Growth | 76.16% | 95.28% | 26.13% | 1.42% | -32.16% | 104.67% |
Shares Outstanding (Basic) | 990 | 940 | 940 | 929 | 817 | 781 |
Shares Outstanding (Diluted) | 990 | 940 | 940 | 929 | 873 | 809 |
Shares Change (YoY) | 0.65% | - | 1.24% | 6.34% | 7.93% | -3.51% |
EPS (Basic) | 0.70 | 0.53 | 0.27 | 0.22 | 0.24 | 0.37 |
EPS (Diluted) | 0.70 | 0.53 | 0.27 | 0.22 | 0.23 | 0.36 |
EPS Growth | 75.03% | 95.28% | 24.58% | -4.63% | -37.14% | 112.11% |
Free Cash Flow | - | 134.77 | -140.95 | -101.05 | 50.16 | -47.19 |
Free Cash Flow Per Share | - | 0.14 | -0.15 | -0.11 | 0.06 | -0.06 |
Dividend Per Share | - | - | - | - | 0.030 | - |
Gross Margin | 39.75% | 33.58% | 40.03% | 36.48% | 35.84% | 33.68% |
Operating Margin | 13.45% | 10.48% | 9.40% | 6.67% | 7.28% | 13.81% |
Profit Margin | 13.72% | 10.63% | 9.61% | 8.95% | 9.01% | 11.92% |
Free Cash Flow Margin | - | 2.90% | -5.35% | -4.51% | 2.28% | -1.93% |
EBITDA | 723.99 | 534.73 | 294.56 | 194.06 | 191.98 | 377.39 |
EBITDA Margin | 14.40% | 11.50% | 11.18% | 8.65% | 8.74% | 15.42% |
D&A For EBITDA | 47.74 | 47.44 | 47.05 | 44.57 | 32.11 | 39.35 |
EBIT | 676.26 | 487.29 | 247.51 | 149.49 | 159.87 | 338.04 |
EBIT Margin | 13.45% | 10.48% | 9.40% | 6.67% | 7.28% | 13.81% |
Effective Tax Rate | 23.99% | 24.54% | 25.44% | 24.47% | 24.39% | 28.33% |
Revenue as Reported | 5,264 | 4,824 | 2,769 | 2,389 | 2,317 | 2,519 |
Advertising Expenses | - | 18.05 | 19.43 | 18.29 | 5.01 | 0.96 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.