Syncom Formulations (India) Limited (NSE:SYNCOMF)

NSE:SYNCOMF Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	7.12	633.83	8.8	3.02	27.51
Short-Term Investments	-	892.16	681.82	700.17	400.31	713.42
Cash & Short-Term Investments	899.28	899.28	1,316	708.97	403.33	740.93
Cash Growth	-31.65%	-31.65%	85.57%	75.78%	-45.56%	764.61%
Accounts Receivable	-	1,075	1,033	755.07	675.5	748.22
Other Receivables	-	-	83.71	41.28	38.65	90.89
Receivables	-	1,075	1,117	796.35	714.15	839.11
Inventory	-	413.32	210.82	212	195.06	225.55
Prepaid Expenses	-	-	3.31	3.49	3.63	0.38
Other Current Assets	-	311.59	101.36	96.06	81.82	92.42
Total Current Assets	-	2,700	2,748	1,817	1,398	1,898
Property, Plant & Equipment	-	775.26	723.06	688.09	527.08	445.81
Long-Term Investments	-	169.23	34.99	731.97	659.69	88.18
Other Intangible Assets	-	0.47	1.11	1.76	0.99	1.24
Other Long-Term Assets	-	488.16	539.66	539.62	496.63	482.87
Total Assets	-	4,133	4,047	3,778	3,082	2,916
Accounts Payable	-	427.97	241.44	204.47	137.91	292.99
Accrued Expenses	-	41.84	19.14	13.61	30.96	22.9
Short-Term Debt	-	45.84	724.87	831.82	577.91	620.9
Current Income Taxes Payable	-	-	22.3	15.18	15.86	5.12
Current Unearned Revenue	-	-	20.47	19	1.06	1.03
Other Current Liabilities	-	77.46	37.03	47.51	18.85	24.1
Total Current Liabilities	-	593.11	1,065	1,132	782.56	967.04
Long-Term Unearned Revenue	-	-	1.22	1.28	1.1	1.76
Long-Term Deferred Tax Liabilities	-	63.11	49.77	44.22	45.75	44.35
Other Long-Term Liabilities	-	13.34	15.94	14.14	13.67	13.59
Total Liabilities	-	711.23	1,165	1,218	860.17	1,041
Common Stock	-	940	940	940	862.45	789.95
Additional Paid-In Capital	-	-	243.8	243.8	125.16	14.23
Retained Earnings	-	-	1,647	1,394	1,221	1,023
Comprehensive Income & Other	-	2,482	50.86	-17.28	13.49	48.44
Shareholders' Equity	3,422	3,422	2,881	2,560	2,222	1,876
Total Liabilities & Equity	-	4,133	4,047	3,778	3,082	2,916
Total Debt	45.84	45.84	724.87	831.82	577.91	620.9
Net Cash (Debt)	853.45	853.45	590.78	-122.85	-174.58	120.03
Net Cash Growth	44.46%	44.46%	-	-	-	86.91%
Net Cash Per Share	0.97	0.98	0.63	-0.13	-0.20	0.15
Filing Date Shares Outstanding	750.21	1,106	940	940	940	789.95
Total Common Shares Outstanding	750.21	1,106	940	940	862.45	789.95
Working Capital	-	2,107	1,683	685.28	615.44	931.36
Book Value Per Share	3.09	3.09	3.07	2.72	2.58	2.37
Tangible Book Value	3,421	3,421	2,880	2,558	2,221	1,875
Tangible Book Value Per Share	3.09	3.09	3.06	2.72	2.58	2.37
Land	-	-	2.93	2.93	2.93	2.93
Buildings	-	-	440.79	343.32	343.32	314.81
Machinery	-	-	905.83	665.97	654.58	628.17
Construction In Progress	-	-	-	255.86	62.01	3.82

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.