Syrma SGS Technology Limited (NSE:SYRMA)
India
· Delayed Price · Currency is INR 535.00
-5.55 (-1.03%)
Jun 6, 2025, 3:30 PM IST
Syrma SGS Technology Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Net Income | 1,699 | 1,073 | 1,193 | 555.38 | 320.17 | Upgrade
|
| Depreciation & Amortization | 750.69 | 488.76 | 291.23 | 186.59 | 117.64 | Upgrade
|
| Other Amortization | - | 26.09 | 20.76 | 7.7 | 3.1 | Upgrade
|
| Loss (Gain) From Sale of Assets | -167.2 | 5.08 | 0.5 | 0.34 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -91.46 | -26.65 | -9.57 | -7.28 | - | Upgrade
|
| Stock-Based Compensation | 44.65 | 29.92 | 57.17 | 35.07 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 26.26 | 70.33 | 15.03 | 7.18 | -0.22 | Upgrade
|
| Other Operating Activities | 437.32 | 1.24 | 28.78 | 19.21 | -37.73 | Upgrade
|
| Change in Accounts Receivable | -5,468 | -5,144 | -1,283 | -548.63 | -108.47 | Upgrade
|
| Change in Inventory | 1,824 | -3,776 | -2,957 | -485.98 | -88.5 | Upgrade
|
| Change in Accounts Payable | 3,549 | 7,285 | 2,497 | 326.9 | 88.85 | Upgrade
|
| Change in Other Net Operating Assets | -839.67 | -1,169 | -556.4 | 48.72 | -56.3 | Upgrade
|
| Operating Cash Flow | 1,765 | -1,136 | -702.76 | 145.2 | 238.54 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -39.13% | 137.61% | Upgrade
|
| Capital Expenditures | -2,365 | -3,249 | -1,110 | -816.5 | -56.77 | Upgrade
|
| Sale of Property, Plant & Equipment | 725.7 | 7.04 | 1.87 | 3.73 | - | Upgrade
|
| Cash Acquisitions | - | -2,300 | -196.33 | -3,111 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -86.12 | -127.77 | -73.94 | -24.75 | - | Upgrade
|
| Investment in Securities | 527.5 | 5,027 | -7,766 | 12.09 | -887.41 | Upgrade
|
| Other Investing Activities | 246.79 | 360.78 | 287.28 | - | - | Upgrade
|
| Investing Cash Flow | -1,052 | -281.8 | -8,857 | -3,936 | -944.18 | Upgrade
|
| Short-Term Debt Issued | 333.27 | 2,320 | 689.78 | 1,036 | - | Upgrade
|
| Long-Term Debt Issued | 261.55 | - | 856.98 | 8.12 | 219.84 | Upgrade
|
| Total Debt Issued | 594.82 | 2,320 | 1,547 | 1,044 | 219.84 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -273.82 | Upgrade
|
| Long-Term Debt Repaid | -398.23 | -102.68 | -66.13 | -297.59 | -178.33 | Upgrade
|
| Total Debt Repaid | -398.23 | -102.68 | -66.13 | -297.59 | -452.15 | Upgrade
|
| Net Debt Issued (Repaid) | 196.59 | 2,218 | 1,481 | 746.67 | -232.31 | Upgrade
|
| Issuance of Common Stock | 10.42 | 0.08 | 8,760 | 2,715 | 331.25 | Upgrade
|
| Common Dividends Paid | -266.14 | -265.16 | - | - | - | Upgrade
|
| Other Financing Activities | -647.85 | -406.05 | -561.04 | 125.25 | -123.1 | Upgrade
|
| Financing Cash Flow | -706.98 | 1,547 | 9,680 | 3,587 | 680.12 | Upgrade
|
| Foreign Exchange Rate Adjustments | 18.59 | 8.29 | 11.12 | -1.5 | -2.53 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0.01 | 181.99 | - | 259.68 | - | Upgrade
|
| Net Cash Flow | 24.73 | 318.94 | 130.79 | 54.48 | -28.05 | Upgrade
|
| Free Cash Flow | -600.76 | -4,385 | -1,813 | -671.3 | 181.77 | Upgrade
|
| Free Cash Flow Margin | -1.59% | -13.90% | -8.85% | -6.58% | 4.15% | Upgrade
|
| Free Cash Flow Per Share | -3.37 | -24.59 | -11.05 | -5.85 | 2.11 | Upgrade
|
| Cash Interest Paid | 512.85 | 327.12 | 192.17 | 57.4 | 51.53 | Upgrade
|
| Cash Income Tax Paid | 606.55 | 539.51 | 397.3 | 232.22 | 100.31 | Upgrade
|
| Levered Free Cash Flow | -1,492 | -5,449 | -2,000 | -2,380 | - | Upgrade
|
| Unlevered Free Cash Flow | -1,126 | -5,215 | -1,872 | -2,348 | - | Upgrade
|
| Change in Net Working Capital | 1,022 | 3,310 | 2,038 | 2,207 | - | Upgrade
|
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.