Tainwala Chemicals and Plastics (India) Limited (NSE:TAINWALCHM)

NSE:TAINWALCHM Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	49.2	48.15	32.82	3.69	-3.25
Depreciation & Amortization	3.85	4.17	4.43	3.81	4.79
Other Amortization	-	0.02	0.01	-	-
Loss (Gain) From Sale of Assets	-	-1.25	-0.02	-	-
Loss (Gain) From Sale of Investments	-5.39	-8.42	-13.04	-36.97	-6.24
Other Operating Activities	53.94	-58.22	-47.96	6.95	-18.73
Change in Accounts Receivable	-6.53	2.23	-37.9	18.73	-0.88
Change in Inventory	-0.61	9.66	12.78	3.78	1.73
Change in Accounts Payable	0.05	-0.48	-1.43	-11.23	-5.05
Change in Other Net Operating Assets	-0.36	12.55	-5.12	-9.68	64.26
Operating Cash Flow	94.14	8.39	-55.44	-20.92	36.64
Operating Cash Flow Growth	1022.21%	-	-	-	-
Capital Expenditures	-0.03	-	-10.85	-6	-4.95
Sale of Property, Plant & Equipment	-	1.25	0.02	-	-
Investment in Securities	-31.23	-86.41	-71.32	20.09	-42.16
Other Investing Activities	-51.77	55.62	77.85	9.15	14.08
Investing Cash Flow	-83.03	-9.36	54.51	23.24	-30.12
Other Financing Activities	-0.14	-0.11	-0.1	-3.51	-0.4
Financing Cash Flow	-0.14	-0.11	-0.1	-3.51	-0.4
Net Cash Flow	10.97	-1.08	-1.03	-1.19	6.11
Free Cash Flow	94.11	8.39	-66.29	-26.93	31.69
Free Cash Flow Growth	1021.86%	-	-	-	-
Free Cash Flow Margin	57.33%	4.65%	-51.65%	-34.88%	49.00%
Free Cash Flow Per Share	10.04	0.90	-7.08	-2.88	3.38
Cash Interest Paid	0.14	0.11	0.1	3.51	0.4
Cash Income Tax Paid	12.47	9.85	5.56	0.7	1.02
Levered Free Cash Flow	6.27	14.69	-36.7	-8.62	42.32
Unlevered Free Cash Flow	6.35	14.76	-36.64	-6.43	42.57
Change in Net Working Capital	3.06	-14.66	-6.49	-13.73	-60.87

Source: S&P Global Market Intelligence. Standard template. Financial Sources.