Tata Motors Limited (NSE:TATAMOTORS)

Allakos Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	343,490	400,150	318,870	381,590	317,000
Short-Term Investments	-	258,860	163,120	191,154	190,620	311,504
Trading Asset Securities	-	71,930	28,890	40,765	58,041	29,724
Cash & Short-Term Investments	674,280	674,280	592,160	550,788	630,251	658,228
Cash Growth	13.87%	13.87%	7.51%	-12.61%	-4.25%	46.90%
Accounts Receivable	-	149,050	180,680	164,300	124,710	127,029
Other Receivables	-	161,680	62,620	61,721	54,674	64,395
Receivables	-	310,960	244,980	227,214	180,594	193,448
Inventory	-	472,690	477,880	407,554	352,403	360,886
Prepaid Expenses	-	29,970	24,450	22,568	20,293	12,201
Restricted Cash	-	7,990	8,770	8,420	4,726	7,465
Other Current Assets	-	107,360	94,980	64,569	60,555	57,968
Total Current Assets	-	1,603,250	1,683,920	1,515,285	1,469,775	1,468,876
Property, Plant & Equipment	-	986,360	921,210	896,623	911,152	945,079
Long-Term Investments	-	87,250	88,270	86,330	67,536	56,495
Goodwill	-	8,950	8,600	8,406	8,072	8,037
Other Intangible Assets	-	562,590	323,780	164,054	140,327	205,109
Long-Term Accounts Receivable	-	34,060	21,070	5,391	4,307	1,269
Long-Term Deferred Tax Assets	-	71,760	130,990	51,847	38,709	45,204
Long-Term Deferred Charges	-	257,130	316,240	394,459	431,515	438,491
Other Long-Term Assets	-	174,740	147,800	157,421	116,108	85,567
Total Assets	-	3,786,420	3,706,640	3,360,814	3,306,199	3,431,258
Accounts Payable	-	940,780	880,420	720,558	599,704	681,798
Accrued Expenses	-	56,780	64,250	55,307	60,157	64,396
Short-Term Debt	-	112,170	105,170	170,889	200,365	252,857
Current Portion of Long-Term Debt	-	165,950	306,170	228,978	245,395	211,290
Current Portion of Leases	-	13,990	10,930	8,845	8,096	8,140
Current Income Taxes Payable	-	21,460	15,270	12,542	12,539	10,864
Current Unearned Revenue	-	94,460	85,940	70,959	75,056	64,863
Other Current Liabilities	-	261,250	268,010	282,196	305,517	283,284
Total Current Liabilities	-	1,666,840	1,736,160	1,550,273	1,506,828	1,577,492
Long-Term Debt	-	402,170	621,490	886,958	977,592	931,128
Long-Term Leases	-	76,420	76,700	75,685	59,624	54,121
Long-Term Unearned Revenue	-	148,740	118,250	89,202	71,765	81,565
Long-Term Deferred Tax Liabilities	-	16,690	11,430	14,070	15,584	15,559
Other Long-Term Liabilities	-	204,060	169,030	178,089	159,558	152,475
Total Liabilities	-	2,534,240	2,750,220	2,809,819	2,805,376	2,863,056
Common Stock	-	7,360	7,670	7,660	7,658	7,658
Additional Paid-In Capital	-	143,630	142,630	141,643	141,371	252,966
Retained Earnings	-	851,760	571,540	261,407	238,102	174,081
Comprehensive Income & Other	-	158,690	127,340	42,508	58,481	117,763
Total Common Equity	1,161,440	1,161,440	849,180	453,218	445,612	552,467
Minority Interest	-	66,100	81,760	72,777	42,711	15,735
Shareholders' Equity	1,252,180	1,252,180	956,420	550,995	500,823	568,202
Total Liabilities & Equity	-	3,786,420	3,706,640	3,360,814	3,306,199	3,431,258
Total Debt	770,700	770,700	1,120,460	1,371,355	1,491,072	1,457,535
Net Cash (Debt)	-96,420	-96,420	-528,300	-820,567	-860,821	-799,307
Net Cash Per Share	-26.19	-27.28	-137.79	-214.15	-224.82	-219.78
Filing Date Shares Outstanding	3,681	3,681	3,832	3,830	3,829	3,829
Total Common Shares Outstanding	3,681	3,681	3,832	3,830	3,829	3,829
Working Capital	-	-63,590	-52,240	-34,989	-37,053	-108,615
Book Value Per Share	315.49	315.49	221.59	118.34	116.37	144.29
Tangible Book Value	589,900	589,900	516,800	280,758	297,213	339,321
Tangible Book Value Per Share	160.24	160.24	134.86	73.31	77.62	88.62
Land	-	75,100	76,400	77,570	74,568	75,131
Buildings	-	342,510	308,320	295,714	286,441	285,350
Machinery	-	1,597,690	1,559,080	1,577,976	1,521,849	1,425,323
Construction In Progress	-	176,240	109,370	52,199	35,290	83,771

Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.