Tribhovandas Bhimji Zaveri Limited (NSE:TBZ)
India
· Delayed Price · Currency is INR 186.00
-0.90 (-0.48%)
Jun 27, 2025, 3:30 PM IST
NSE:TBZ Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 26,199 | 22,988 | 23,934 | 18,437 | 13,419 | Upgrade
|
Other Revenue | 6.2 | 1.55 | 1.93 | 1.6 | 1.12 | Upgrade
|
| 26,205 | 22,989 | 23,936 | 18,438 | 13,420 | Upgrade
| |
Revenue Growth (YoY) | 13.99% | -3.96% | 29.82% | 37.40% | -25.86% | Upgrade
|
Cost of Revenue | 22,470 | 19,823 | 21,124 | 16,301 | 11,209 | Upgrade
|
Gross Profit | 3,735 | 3,166 | 2,813 | 2,137 | 2,211 | Upgrade
|
Selling, General & Admin | 934.02 | 1,348 | 1,229 | 1,030 | 743.87 | Upgrade
|
Other Operating Expenses | 1,071 | 423.17 | 411.31 | 342.93 | 229.72 | Upgrade
|
Operating Expenses | 2,260 | 2,008 | 1,885 | 1,598 | 1,240 | Upgrade
|
Operating Income | 1,475 | 1,158 | 927.36 | 538.87 | 971.01 | Upgrade
|
Interest Expense | -561.12 | -466.18 | -428.38 | -317.97 | -433.83 | Upgrade
|
Interest & Investment Income | - | 32.28 | 21.62 | 19.08 | 27.95 | Upgrade
|
Other Non Operating Income (Expenses) | 42.01 | -29.55 | -16.61 | -34.29 | -41.92 | Upgrade
|
EBT Excluding Unusual Items | 955.99 | 694.94 | 503.99 | 205.69 | 523.22 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | 0.14 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 2.9 | -0.17 | -0.87 | 1.49 | Upgrade
|
Asset Writedown | - | -1.88 | -8.66 | -0.3 | -18.61 | Upgrade
|
Other Unusual Items | 1.63 | 19.9 | 25.25 | 54.94 | 91.45 | Upgrade
|
Pretax Income | 957.62 | 715.86 | 520.42 | 259.47 | 597.69 | Upgrade
|
Income Tax Expense | 273.74 | 171.59 | 118.52 | 57.65 | 165.02 | Upgrade
|
Net Income | 683.88 | 544.28 | 401.9 | 201.82 | 432.67 | Upgrade
|
Net Income to Common | 683.88 | 544.28 | 401.9 | 201.82 | 432.67 | Upgrade
|
Net Income Growth | 25.65% | 35.42% | 99.13% | -53.35% | 102.04% | Upgrade
|
Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | Upgrade
|
Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | Upgrade
|
Shares Change (YoY) | -0.02% | - | - | - | - | Upgrade
|
EPS (Basic) | 10.25 | 8.16 | 6.02 | 3.02 | 6.48 | Upgrade
|
EPS (Diluted) | 10.25 | 8.16 | 6.02 | 3.02 | 6.48 | Upgrade
|
EPS Growth | 25.67% | 35.49% | 99.34% | -53.40% | 101.92% | Upgrade
|
Free Cash Flow | -388.13 | 302.34 | 854.4 | -672.83 | 2,299 | Upgrade
|
Free Cash Flow Per Share | -5.82 | 4.53 | 12.80 | -10.08 | 34.45 | Upgrade
|
Dividend Per Share | 2.250 | 1.750 | 1.750 | 1.000 | 2.500 | Upgrade
|
Dividend Growth | 28.57% | - | 75.00% | -60.00% | 150.00% | Upgrade
|
Gross Margin | 14.25% | 13.77% | 11.75% | 11.59% | 16.47% | Upgrade
|
Operating Margin | 5.63% | 5.04% | 3.87% | 2.92% | 7.24% | Upgrade
|
Profit Margin | 2.61% | 2.37% | 1.68% | 1.09% | 3.22% | Upgrade
|
Free Cash Flow Margin | -1.48% | 1.31% | 3.57% | -3.65% | 17.13% | Upgrade
|
EBITDA | 1,729 | 1,228 | 998.52 | 609.6 | 1,048 | Upgrade
|
EBITDA Margin | 6.60% | 5.34% | 4.17% | 3.31% | 7.81% | Upgrade
|
D&A For EBITDA | 254.34 | 69.83 | 71.16 | 70.74 | 76.9 | Upgrade
|
EBIT | 1,475 | 1,158 | 927.36 | 538.87 | 971.01 | Upgrade
|
EBIT Margin | 5.63% | 5.04% | 3.87% | 2.92% | 7.24% | Upgrade
|
Effective Tax Rate | 28.59% | 23.97% | 22.77% | 22.22% | 27.61% | Upgrade
|
Revenue as Reported | 26,248 | 23,047 | 23,986 | 18,516 | 13,543 | Upgrade
|
Advertising Expenses | - | 428.87 | 436.21 | 330.67 | 141.87 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.