Tribhovandas Bhimji Zaveri Limited (NSE:TBZ)
India
· Delayed Price · Currency is INR 189.00
+1.83 (0.98%)
Jun 6, 2025, 3:29 PM IST
NSE:TBZ Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 683.88 | 544.28 | 401.9 | 201.82 | 432.67 | Upgrade
|
| Depreciation & Amortization | 254.34 | 234.19 | 237.68 | 217.82 | 258.26 | Upgrade
|
| Other Amortization | - | 2.69 | 7.08 | 7.32 | 7.86 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.09 | -2.9 | 0.16 | 0.87 | 17.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 7.9 | 1.88 | 8.66 | 0.3 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -0.14 | Upgrade
|
| Other Operating Activities | 544.08 | 445.25 | 445.58 | 256.45 | 369.16 | Upgrade
|
| Change in Accounts Receivable | 126.6 | -145.58 | 0.12 | 17.86 | -3.44 | Upgrade
|
| Change in Inventory | -2,636 | 256.22 | -182.6 | -2,204 | 1,967 | Upgrade
|
| Change in Accounts Payable | 533.39 | -959.78 | 74.07 | 589.07 | -534.2 | Upgrade
|
| Change in Other Net Operating Assets | 215.97 | 20.64 | -60.98 | 250.67 | -204.23 | Upgrade
|
| Operating Cash Flow | -268.54 | 396.89 | 931.69 | -661.97 | 2,310 | Upgrade
|
| Operating Cash Flow Growth | - | -57.40% | - | - | 55.34% | Upgrade
|
| Capital Expenditures | -119.59 | -94.55 | -77.3 | -10.87 | -11.62 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.16 | 9.45 | 1.1 | 0.4 | 3.84 | Upgrade
|
| Investment in Securities | -354 | -2.6 | -3.95 | -23.9 | 48.81 | Upgrade
|
| Other Investing Activities | 22.01 | 21.96 | 14.03 | 13.44 | 11.7 | Upgrade
|
| Investing Cash Flow | -450.42 | -65.75 | -66.11 | -20.92 | 52.72 | Upgrade
|
| Short-Term Debt Issued | 1,655 | 464.28 | - | 1,569 | - | Upgrade
|
| Long-Term Debt Issued | 16.66 | 2.2 | 7.69 | - | 348 | Upgrade
|
| Total Debt Issued | 1,672 | 466.48 | 7.69 | 1,569 | 348 | Upgrade
|
| Short-Term Debt Repaid | - | - | -208.55 | - | -1,981 | Upgrade
|
| Long-Term Debt Repaid | -261.43 | -231.37 | -238.51 | -411.71 | -303.5 | Upgrade
|
| Total Debt Repaid | -261.43 | -231.37 | -447.07 | -411.71 | -2,285 | Upgrade
|
| Net Debt Issued (Repaid) | 1,411 | 235.12 | -439.38 | 1,158 | -1,937 | Upgrade
|
| Common Dividends Paid | -116.78 | -116.78 | -66.73 | -166.83 | - | Upgrade
|
| Other Financing Activities | -444.38 | -410.2 | -361.13 | -283.21 | -393.01 | Upgrade
|
| Financing Cash Flow | 849.44 | -291.86 | -867.24 | 707.66 | -2,330 | Upgrade
|
| Net Cash Flow | 130.49 | 39.28 | -1.65 | 24.78 | 33.24 | Upgrade
|
| Free Cash Flow | -388.13 | 302.34 | 854.4 | -672.83 | 2,299 | Upgrade
|
| Free Cash Flow Growth | - | -64.61% | - | - | 57.85% | Upgrade
|
| Free Cash Flow Margin | -1.48% | 1.31% | 3.57% | -3.65% | 17.13% | Upgrade
|
| Free Cash Flow Per Share | -5.82 | 4.53 | 12.80 | -10.08 | 34.45 | Upgrade
|
| Cash Interest Paid | 444.38 | 410.2 | 361.13 | 283.21 | 393.01 | Upgrade
|
| Cash Income Tax Paid | 256.46 | 185.04 | 81.93 | 88.99 | 158.85 | Upgrade
|
| Levered Free Cash Flow | -1,059 | -272.41 | 318.97 | -986.46 | 1,770 | Upgrade
|
| Unlevered Free Cash Flow | -707.86 | 18.95 | 586.71 | -787.73 | 2,041 | Upgrade
|
| Change in Net Working Capital | 1,765 | 847.37 | 160.36 | 1,339 | -1,179 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.