TechD Cybersecurity Limited (NSE:TECHD)
532.75
-11.75 (-2.16%)
At close: Jan 23, 2026
TechD Cybersecurity Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Operating Revenue | 350.97 | 297.95 | 135.3 | 75.08 | 24.03 | 13.2 | Upgrade |
Other Revenue | 0 | - | - | 0.64 | 0.01 | - | Upgrade |
| 350.97 | 297.95 | 135.3 | 75.73 | 24.04 | 13.2 | Upgrade | |
Revenue Growth (YoY) | - | 120.21% | 78.67% | 214.97% | 82.09% | -6.42% | Upgrade |
Cost of Revenue | 93.58 | 94.89 | 16.14 | 24.99 | 5.48 | 0.12 | Upgrade |
Gross Profit | 257.39 | 203.06 | 119.16 | 50.74 | 18.57 | 13.09 | Upgrade |
Selling, General & Admin | 106.58 | 85.99 | 64.6 | 29.91 | 13.05 | 7.47 | Upgrade |
Other Operating Expenses | 17.25 | 11.62 | 9.53 | 6.18 | 2 | 5.1 | Upgrade |
Operating Expenses | 131.3 | 102.11 | 75.51 | 36.63 | 15.56 | 12.68 | Upgrade |
Operating Income | 126.09 | 100.95 | 43.65 | 14.11 | 3 | 0.41 | Upgrade |
Interest Expense | -2.01 | -4.32 | -2.88 | -0.17 | -0.01 | - | Upgrade |
Interest & Investment Income | 3.37 | 3.37 | 2.89 | 0.14 | 0.04 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 0.18 | 0.18 | -0.02 | -0.01 | - | -0.02 | Upgrade |
Other Non Operating Income (Expenses) | -0.54 | 0.16 | -0.36 | -0.03 | -0 | 0 | Upgrade |
EBT Excluding Unusual Items | 127.08 | 100.34 | 43.28 | 14.04 | 3.04 | 0.39 | Upgrade |
Other Unusual Items | 14 | 14 | - | - | - | - | Upgrade |
Pretax Income | 141.09 | 114.34 | 43.28 | 14.04 | 3.04 | 0.39 | Upgrade |
Income Tax Expense | 36.46 | 30.58 | 11.04 | 3.85 | 0.67 | 0.4 | Upgrade |
Net Income | 104.63 | 83.76 | 32.24 | 10.18 | 2.37 | -0.01 | Upgrade |
Net Income to Common | 104.63 | 83.76 | 32.24 | 10.18 | 2.37 | -0.01 | Upgrade |
Net Income Growth | - | 159.82% | 216.56% | 329.60% | - | - | Upgrade |
Shares Outstanding (Basic) | 6 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 6 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | - | 7.49% | - | - | -0.68% | 0.69% | Upgrade |
EPS (Basic) | 19.00 | 16.41 | 6.79 | 2.14 | 0.50 | -0.00 | Upgrade |
EPS (Diluted) | 19.00 | 16.41 | 6.79 | 2.14 | 0.50 | -0.00 | Upgrade |
EPS Growth | - | 141.72% | 216.56% | 329.60% | - | - | Upgrade |
Free Cash Flow | 2.02 | -18.21 | -15.96 | -2.63 | 5.41 | - | Upgrade |
Free Cash Flow Per Share | 0.37 | -3.57 | -3.36 | -0.55 | 1.14 | - | Upgrade |
Gross Margin | 73.34% | 68.15% | 88.07% | 67.00% | 77.22% | 99.11% | Upgrade |
Operating Margin | 35.93% | 33.88% | 32.26% | 18.63% | 12.50% | 3.08% | Upgrade |
Profit Margin | 29.81% | 28.11% | 23.83% | 13.45% | 9.86% | -0.08% | Upgrade |
Free Cash Flow Margin | 0.58% | -6.11% | -11.80% | -3.47% | 22.48% | - | Upgrade |
EBITDA | 133.5 | 105.37 | 45.03 | 14.76 | 3.16 | 0.52 | Upgrade |
EBITDA Margin | 38.04% | 35.36% | 33.28% | 19.49% | 13.15% | 3.95% | Upgrade |
D&A For EBITDA | 7.41 | 4.42 | 1.38 | 0.65 | 0.16 | 0.12 | Upgrade |
EBIT | 126.09 | 100.95 | 43.65 | 14.11 | 3 | 0.41 | Upgrade |
EBIT Margin | 35.93% | 33.88% | 32.26% | 18.63% | 12.50% | 3.08% | Upgrade |
Effective Tax Rate | 25.84% | 26.74% | 25.50% | 27.45% | 22.01% | 102.82% | Upgrade |
Revenue as Reported | 354.58 | 302.27 | 138.19 | 75.87 | 24.08 | 13.21 | Upgrade |
Advertising Expenses | - | 4.83 | - | 0.09 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.