Techindia Nirman Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	40.15	1.92	1.64	0.91	0.64
Cash & Short-Term Investments	25.19	40.15	1.92	1.64	0.91	0.64
Cash Growth	1256.43%	1995.30%	16.55%	79.87%	41.93%	489.98%
Other Receivables	-	0.02	0.03	1.66	0.64	0.23
Receivables	-	0.02	0.63	42.09	8.6	8.03
Inventory	-	58.93	58.93	112.41	-	-
Prepaid Expenses	-	-	-	0	0	-
Other Current Assets	-	1.86	2.42	2.29	2.27	418.27
Total Current Assets	-	100.96	63.9	158.44	11.79	426.95
Property, Plant & Equipment	-	220.21	220.64	220.91	279.35	269.51
Long-Term Investments	-	0.02	0.02	0.02	2.08	2.58
Other Long-Term Assets	-	533.46	638.92	466.38	416.38	0.38
Total Assets	-	854.65	923.48	845.74	709.59	699.41
Accounts Payable	-	0.12	0.11	0.79	-	-
Accrued Expenses	-	0.21	0.35	0.87	0.25	0.35
Short-Term Debt	-	701.05	805.26	722.6	584.27	568.78
Other Current Liabilities	-	44.03	0.1	-	-	0
Total Current Liabilities	-	745.41	805.81	724.26	584.52	569.13
Pension & Post-Retirement Benefits	-	-	0.16	0.01	0.45	0.39
Other Long-Term Liabilities	-	0.03	0.03	0	0.03	0.02
Total Liabilities	-	745.44	806	724.27	584.99	569.54
Common Stock	-	143.26	143.26	143.26	143.26	143.26
Additional Paid-In Capital	-	-	251.98	251.98	251.98	251.98
Retained Earnings	-	-	-281.56	-277.59	-274.08	-268.83
Comprehensive Income & Other	-	-34.06	3.8	3.82	3.44	3.45
Total Common Equity	107.96	109.2	117.48	121.47	124.6	129.87
Shareholders' Equity	107.96	109.2	117.48	121.47	124.6	129.87
Total Liabilities & Equity	-	854.65	923.48	845.74	709.59	699.41
Total Debt	703.45	701.05	805.26	722.6	584.27	568.78
Net Cash (Debt)	-678.27	-660.91	-803.34	-720.96	-583.35	-568.14
Net Cash Per Share	-47.77	-46.35	-56.07	-50.32	-40.72	-39.66
Filing Date Shares Outstanding	14.28	14.46	14.33	14.33	14.33	14.33
Total Common Shares Outstanding	14.28	14.46	14.33	14.33	14.33	14.33
Working Capital	-	-644.46	-741.91	-565.82	-572.73	-142.19
Book Value Per Share	7.18	7.55	8.20	8.48	8.70	9.06
Tangible Book Value	107.96	109.2	117.48	121.47	124.6	129.87
Tangible Book Value Per Share	7.18	7.55	8.20	8.48	8.70	9.06
Land	-	-	217.93	217.93	217.93	217.93
Buildings	-	-	16.42	16.42	16.42	16.42
Machinery	-	-	0.03	0.03	0.03	0.03
Construction In Progress	-	-	-	-	58.18	48.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.