Texmo Pipes and Products Limited (NSE:TEXMOPIPES)
India · Delayed Price · Currency is INR 57.46
-0.55 (-0.95%)
Aug 26, 2025, 3:28 PM IST
Texmo Pipes and Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 3,776 | 3,912 | 5,342 | 6,384 | 5,644 | 4,269 | Upgrade |
Other Revenue | - | - | - | - | - | -0 | Upgrade |
| 3,776 | 3,912 | 5,342 | 6,384 | 5,644 | 4,269 | Upgrade | |
Revenue Growth (YoY) | -15.89% | -26.77% | -16.32% | 13.12% | 32.20% | 30.19% | Upgrade |
Cost of Revenue | 2,682 | 2,729 | 3,977 | 4,958 | 4,307 | 3,316 | Upgrade |
Gross Profit | 1,095 | 1,183 | 1,365 | 1,427 | 1,337 | 953.86 | Upgrade |
Selling, General & Admin | 279.19 | 269.46 | 274.76 | 250.88 | 207.99 | 166.94 | Upgrade |
Other Operating Expenses | 510.16 | 561.4 | 757.49 | 1,492 | 774.45 | 497.39 | Upgrade |
Operating Expenses | 918.72 | 968.9 | 1,139 | 1,851 | 1,064 | 726.89 | Upgrade |
Operating Income | 175.97 | 214.17 | 226.95 | -424.6 | 272.38 | 226.97 | Upgrade |
Interest Expense | -54.15 | -60.73 | -39.9 | -98.25 | -56.93 | -51.65 | Upgrade |
Interest & Investment Income | - | - | 9.25 | 5.4 | 5.76 | 6.33 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -3.76 | - | 0.18 | Upgrade |
Other Non Operating Income (Expenses) | 25.58 | 19.87 | -40.44 | -28.1 | -28.24 | -41.3 | Upgrade |
EBT Excluding Unusual Items | 147.4 | 173.31 | 155.86 | -549.32 | 192.97 | 140.54 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.23 | -0.03 | 0.13 | -0.43 | Upgrade |
Other Unusual Items | - | - | -54.7 | -120.09 | - | - | Upgrade |
Pretax Income | 147.4 | 173.31 | 101.39 | -669.44 | 193.1 | 140.11 | Upgrade |
Income Tax Expense | -22.48 | -6.35 | 55.55 | 48.16 | 50.79 | 31.77 | Upgrade |
Earnings From Continuing Operations | 169.88 | 179.66 | 45.84 | -717.6 | 142.31 | 108.34 | Upgrade |
Net Income to Company | 169.88 | 179.66 | 45.84 | -717.6 | 142.31 | 108.34 | Upgrade |
Minority Interest in Earnings | 16.21 | 12.16 | 0.51 | - | - | - | Upgrade |
Net Income | 186.08 | 191.82 | 46.36 | -717.6 | 142.31 | 108.34 | Upgrade |
Net Income to Common | 186.08 | 191.82 | 46.36 | -717.6 | 142.31 | 108.34 | Upgrade |
Net Income Growth | 682.85% | 313.80% | - | - | 31.35% | 174.69% | Upgrade |
Shares Outstanding (Basic) | 32 | 31 | 29 | 29 | 29 | 28 | Upgrade |
Shares Outstanding (Diluted) | 32 | 31 | 29 | 29 | 29 | 28 | Upgrade |
Shares Change (YoY) | 9.23% | 6.83% | - | - | 4.69% | 5.95% | Upgrade |
EPS (Basic) | 5.88 | 6.15 | 1.59 | -24.58 | 4.87 | 3.89 | Upgrade |
EPS (Diluted) | 5.88 | 6.15 | 1.59 | -24.58 | 4.87 | 3.88 | Upgrade |
EPS Growth | 616.69% | 287.33% | - | - | 25.52% | 158.92% | Upgrade |
Free Cash Flow | - | 87.31 | -174.22 | -70.89 | 142.09 | 246.41 | Upgrade |
Free Cash Flow Per Share | - | 2.80 | -5.97 | -2.43 | 4.87 | 8.84 | Upgrade |
Gross Margin | 28.99% | 30.24% | 25.56% | 22.34% | 23.68% | 22.34% | Upgrade |
Operating Margin | 4.66% | 5.47% | 4.25% | -6.65% | 4.83% | 5.32% | Upgrade |
Profit Margin | 4.93% | 4.90% | 0.87% | -11.24% | 2.52% | 2.54% | Upgrade |
Free Cash Flow Margin | - | 2.23% | -3.26% | -1.11% | 2.52% | 5.77% | Upgrade |
EBITDA | 326.98 | 352.2 | 313.05 | -335.81 | 343.01 | 289.27 | Upgrade |
EBITDA Margin | 8.66% | 9.00% | 5.86% | -5.26% | 6.08% | 6.78% | Upgrade |
D&A For EBITDA | 151.01 | 138.03 | 86.1 | 88.79 | 70.62 | 62.3 | Upgrade |
EBIT | 175.97 | 214.17 | 226.95 | -424.6 | 272.38 | 226.97 | Upgrade |
EBIT Margin | 4.66% | 5.47% | 4.25% | -6.65% | 4.83% | 5.32% | Upgrade |
Effective Tax Rate | - | - | 54.78% | - | 26.30% | 22.68% | Upgrade |
Revenue as Reported | 3,802 | 3,932 | 5,355 | 6,393 | 5,654 | 4,278 | Upgrade |
Advertising Expenses | - | - | 20.33 | 15.71 | 20.25 | 11.68 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.