Themis Medicare Limited (NSE:THEMISMED)

Vista Outdoor Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 1, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	9,669	13,498	20,157	10,735	8,585	2,575
Market Cap Growth	-38.20%	-33.04%	87.77%	25.04%	233.36%	16.79%
Enterprise Value	10,370	14,136	20,879	11,314	8,996	3,296
Last Close Price	105.21	146.98	218.12	117.35	92.62	27.69
PE Ratio	-	45.24	46.31	18.86	11.78	7.21
PS Ratio	2.54	3.33	5.28	3.03	2.18	1.12
PB Ratio	2.40	3.35	5.34	3.16	2.99	1.18
P/TBV Ratio	2.40	3.36	5.35	3.17	3.00	1.19
P/FCF Ratio	-	70.00	548.38	-	62.36	6.61
P/OCF Ratio	-	38.89	91.23	66.71	24.96	4.52
EV/Sales Ratio	2.73	3.49	5.47	3.19	2.28	1.43
EV/EBITDA Ratio	112.61	28.82	40.90	16.97	9.50	6.74
EV/EBIT Ratio	-	36.14	53.18	19.86	10.44	8.05
EV/FCF Ratio	-	73.31	568.02	-	65.35	8.47
Debt / Equity Ratio	0.21	0.21	0.25	0.27	0.28	0.40
Debt / EBITDA Ratio	8.83	1.69	1.86	1.37	0.83	1.77
Debt / FCF Ratio	-	4.30	26.06	-	5.79	2.26
Asset Turnover	-	0.70	0.71	0.75	0.99	0.64
Inventory Turnover	-	1.70	1.99	1.86	2.53	1.42
Quick Ratio	-	1.22	1.22	1.13	1.11	0.76
Current Ratio	-	1.95	1.90	1.90	1.96	1.45
Return on Equity (ROE)	-	7.65%	12.14%	18.15%	28.81%	17.78%
Return on Assets (ROA)	-	4.24%	4.54%	7.56%	13.48%	7.10%
Return on Capital (ROIC)	-0.01%	5.10%	5.42%	8.91%	15.99%	8.61%
Return on Capital Employed (ROCE)	-	9.10%	9.50%	15.20%	27.10%	16.90%
Earnings Yield	-0.94%	2.21%	2.16%	5.30%	8.49%	13.86%
FCF Yield	-	1.43%	0.18%	-1.18%	1.60%	15.12%
Dividend Yield	0.48%	0.34%	0.23%	0.43%	0.54%	1.55%
Payout Ratio	-	15.43%	10.57%	8.08%	5.43%	4.50%
Buyback Yield / Dilution	0.01%	0.14%	-0.03%	-0.01%	-0.28%	-0.04%
Total Shareholder Return	0.49%	0.48%	0.20%	0.42%	0.26%	1.52%

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.