Tips Films Limited (NSE:TIPSFILMS)

Tips Films Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023
Revenue	2,131	740.4	776.37	614.46
Revenue Growth (YoY)	149.79%	-4.63%	26.35%	-
Cost of Revenue	2,442	1,072	674.62	292.92
Gross Profit	-311.04	-331.36	101.75	321.55
Selling, General & Admin	58.59	52.38	48.06	40.4
Other Operating Expenses	56.18	49.03	41.09	30.35
Operating Expenses	122.95	109.47	96.86	75.97
Operating Income	-433.98	-440.82	4.88	245.58
Interest Expense	-14.07	-14.77	-4.72	-16.42
Interest & Investment Income	3.7	3.7	4.14	1.04
Other Non Operating Income (Expenses)	0.04	0.04	0.27	0.28
EBT Excluding Unusual Items	-444.32	-451.86	4.58	230.48
Gain (Loss) on Sale of Investments	-	-	-	0.04
Gain (Loss) on Sale of Assets	1.75	1.75	0.3	-
Pretax Income	-441.8	-449.34	4.88	320.52
Income Tax Expense	4.67	4.67	-6	77.17
Net Income	-446.47	-454.01	10.88	243.34
Net Income to Common	-446.47	-454.01	10.88	243.34
Net Income Growth	-	-	-95.53%	-
Shares Outstanding (Basic)	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4
EPS (Basic)	-103.28	-105.02	2.52	56.29
EPS (Diluted)	-103.28	-105.02	2.52	56.29
EPS Growth	-	-	-95.53%	-
Free Cash Flow	-686.24	-1,791	207.42	-268.35
Free Cash Flow Per Share	-158.74	-414.22	47.98	-62.08
Dividend Per Share	-	-	-	5.000
Gross Margin	-14.60%	-44.75%	13.11%	52.33%
Operating Margin	-20.36%	-59.54%	0.63%	39.97%
Profit Margin	-20.95%	-61.32%	1.40%	39.60%
Free Cash Flow Margin	-32.20%	-241.85%	26.72%	-43.67%
EBITDA	-425.81	-432.77	12.6	250.8
EBITDA Margin	-19.98%	-58.45%	1.62%	40.82%
D&A For EBITDA	8.18	8.06	7.72	5.22
EBIT	-433.98	-440.82	4.88	245.58
EBIT Margin	-20.36%	-59.54%	0.63%	39.97%
Effective Tax Rate	-	-	-	24.08%
Revenue as Reported	2,144	755.73	792.36	715.43
Advertising Expenses	-	3.18	3.31	2.24

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.