Tirupati Forge Limited (NSE:TIRUPATIFL)
India flag India · Delayed Price · Currency is INR
42.35
-2.18 (-4.90%)
Jun 27, 2025, 3:30 PM IST

Tirupati Forge Statistics

Total Valuation

Tirupati Forge has a market cap or net worth of INR 4.62 billion. The enterprise value is 4.55 billion.

Market Cap 4.62B
Enterprise Value 4.55B

Important Dates

The last earnings date was Friday, June 13, 2025.

Earnings Date Jun 13, 2025
Ex-Dividend Date n/a

Share Statistics

Tirupati Forge has 103.68 million shares outstanding. The number of shares has increased by 8.86% in one year.

Current Share Class 103.68M
Shares Outstanding 103.68M
Shares Change (YoY) +8.86%
Shares Change (QoQ) +16.80%
Owned by Insiders (%) 55.76%
Owned by Institutions (%) n/a
Float 45.86M

Valuation Ratios

The trailing PE ratio is 61.00.

PE Ratio 61.00
Forward PE n/a
PS Ratio 4.02
PB Ratio 4.31
P/TBV Ratio 4.31
P/FCF Ratio n/a
P/OCF Ratio 78.86
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 29.88, with an EV/FCF ratio of -18.07.

EV / Earnings 57.89
EV / Sales 3.95
EV / EBITDA 29.88
EV / EBIT 41.91
EV / FCF -18.07

Financial Position

The company has a current ratio of 3.99, with a Debt / Equity ratio of 0.24.

Current Ratio 3.99
Quick Ratio 2.26
Debt / Equity 0.24
Debt / EBITDA 1.72
Debt / FCF -1.04
Interest Coverage 6.59

Financial Efficiency

Return on equity (ROE) is 10.01% and return on invested capital (ROIC) is 6.91%.

Return on Equity (ROE) 10.01%
Return on Assets (ROA) 6.16%
Return on Invested Capital (ROIC) 6.91%
Return on Capital Employed (ROCE) 8.77%
Revenue Per Employee 12.50M
Profits Per Employee 853,848
Employee Count 92
Asset Turnover 1.04
Inventory Turnover 2.92

Taxes

In the past 12 months, Tirupati Forge has paid 26.63 million in taxes.

Income Tax 26.63M
Effective Tax Rate 25.31%

Stock Price Statistics

The stock price has increased by +70.84% in the last 52 weeks. The beta is -0.42, so Tirupati Forge's price volatility has been lower than the market average.

Beta (5Y) -0.42
52-Week Price Change +70.84%
50-Day Moving Average 37.12
200-Day Moving Average 42.47
Relative Strength Index (RSI) 56.32
Average Volume (20 Days) 175,312

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tirupati Forge had revenue of INR 1.15 billion and earned 78.55 million in profits. Earnings per share was 0.73.

Revenue 1.15B
Gross Profit 487.48M
Operating Income 108.50M
Pretax Income 105.18M
Net Income 78.55M
EBITDA 152.20M
EBIT 108.50M
Earnings Per Share (EPS) 0.73
Full Income Statement

Balance Sheet

The company has 331.29 million in cash and 261.95 million in debt, giving a net cash position of 69.34 million or 0.67 per share.

Cash & Cash Equivalents 331.29M
Total Debt 261.95M
Net Cash 69.34M
Net Cash Per Share 0.67
Equity (Book Value) 1.07B
Book Value Per Share 9.08
Working Capital 665.37M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 58.55 million and capital expenditures -310.19 million, giving a free cash flow of -251.64 million.

Operating Cash Flow 58.55M
Capital Expenditures -310.19M
Free Cash Flow -251.64M
FCF Per Share -2.43
Full Cash Flow Statement

Margins

Gross margin is 42.40%, with operating and profit margins of 9.44% and 6.83%.

Gross Margin 42.40%
Operating Margin 9.44%
Pretax Margin 9.15%
Profit Margin 6.83%
EBITDA Margin 13.24%
EBIT Margin 9.44%
FCF Margin n/a

Dividends & Yields

Tirupati Forge does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -8.86%
Shareholder Yield n/a
Earnings Yield 1.70%
FCF Yield -5.45%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 7, 2021. It was a forward split with a ratio of 8.75.

Last Split Date Oct 7, 2021
Split Type Forward
Split Ratio 8.75

Scores

Altman Z-Score n/a
Piotroski F-Score 5