Triveni Turbine Limited (NSE:TRITURBINE)

Splunk Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	20,058	16,539	12,476	8,522	7,026
Revenue Growth (YoY)	21.27%	32.57%	46.39%	21.30%	-14.10%
Cost of Revenue	10,002	8,287	6,557	4,773	3,634
Gross Profit	10,056	8,252	5,919	3,750	3,392
Selling, General & Admin	2,033	1,690	1,341	1,042	881.46
Other Operating Expenses	3,656	3,302	2,207	1,065	967.44
Operating Expenses	5,952	5,268	3,780	2,322	2,116
Operating Income	4,104	2,985	2,139	1,428	1,276
Interest Expense	-29	-25.48	-8.51	-9.08	-10.09
Interest & Investment Income	-	298.13	167.58	85.91	17.15
Earnings From Equity Investments	1	1.76	-	-42.41	52.52
Currency Exchange Gain (Loss)	-	-4.08	4.73	16.91	26.89
Other Non Operating Income (Expenses)	810	7.39	3.87	34.31	17.11
EBT Excluding Unusual Items	4,886	3,262	2,306	1,514	1,380
Merger & Restructuring Charges	-	-	-	-	-185.2
Gain (Loss) on Sale of Investments	-	313.34	247.96	156.59	127.97
Gain (Loss) on Sale of Assets	-	2.31	0.65	-4.2	0.6
Asset Writedown	-	-	-	-	-2.1
Other Unusual Items	-	-	-	1,982	-
Pretax Income	4,886	3,578	2,555	3,648	1,321
Income Tax Expense	1,300	883.01	626.24	945.95	296.28
Earnings From Continuing Operations	3,586	2,695	1,929	2,702	1,025
Minority Interest in Earnings	-14	-3.49	-3.3	-0.1	-
Net Income	3,572	2,691	1,926	2,702	1,025
Net Income to Common	3,572	2,691	1,926	2,702	1,025
Net Income Growth	32.72%	39.78%	-28.73%	163.69%	-15.86%
Shares Outstanding (Basic)	317	318	323	323	323
Shares Outstanding (Diluted)	317	318	323	323	323
Shares Change (YoY)	-0.39%	-1.44%	-0.24%	-	-
EPS (Basic)	11.28	8.47	5.97	8.36	3.17
EPS (Diluted)	11.28	8.47	5.97	8.36	3.17
EPS Growth	33.23%	41.83%	-28.57%	163.69%	-15.86%
Free Cash Flow	1,439	2,393	1,571	4,177	1,738
Free Cash Flow Per Share	4.54	7.53	4.87	12.92	5.38
Dividend Per Share	4.000	2.600	-	1.250	1.200
Dividend Growth	53.85%	-	-	4.17%	140.00%
Gross Margin	50.13%	49.90%	47.44%	44.00%	48.28%
Operating Margin	20.46%	18.05%	17.14%	16.76%	18.16%
Profit Margin	17.81%	16.27%	15.43%	31.70%	14.58%
Free Cash Flow Margin	7.17%	14.47%	12.60%	49.02%	24.74%
EBITDA	4,367	3,163	2,309	1,600	1,451
EBITDA Margin	21.77%	19.13%	18.50%	18.78%	20.65%
D&A For EBITDA	263	178.86	169.81	172.5	174.89
EBIT	4,104	2,985	2,139	1,428	1,276
EBIT Margin	20.46%	18.05%	17.14%	16.76%	18.16%
Effective Tax Rate	26.61%	24.68%	24.51%	25.93%	22.43%
Revenue as Reported	20,868	17,162	12,902	8,817	7,217
Advertising Expenses	-	58.64	40.09	-	-

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.