TV18 Broadcast Limited (NSE: TV18BRDCST)
India
· Delayed Price · Currency is INR 48.81
-1.63 (-3.23%)
Sep 6, 2024, 3:30 PM IST
TV18 Broadcast Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 88,693 | 89,760 | 59,121 | 55,262 | 44,976 | 51,749 | Upgrade
|
| Revenue Growth (YoY) | 13.37% | 51.82% | 6.98% | 22.87% | -13.09% | 4.70% | Upgrade
|
| Cost of Revenue | 73,330 | 73,675 | 41,331 | 32,878 | 26,526 | 33,307 | Upgrade
|
| Gross Profit | 15,362 | 16,085 | 17,790 | 22,384 | 18,451 | 18,443 | Upgrade
|
| Selling, General & Admin | 16,760 | 16,972 | 13,559 | 10,248 | 8,317 | 9,070 | Upgrade
|
| Other Operating Expenses | 4,744 | 4,708 | 2,305 | 1,754 | 2,000 | 2,416 | Upgrade
|
| Operating Expenses | 23,832 | 23,713 | 17,090 | 13,133 | 11,704 | 13,143 | Upgrade
|
| Operating Income | -8,470 | -7,628 | 700.5 | 9,251 | 6,746 | 5,300 | Upgrade
|
| Interest Expense | -2,635 | -1,871 | -1,036 | -370.7 | -876 | -1,413 | Upgrade
|
| Interest & Investment Income | - | - | 1,063 | 628.5 | 517.7 | 552.9 | Upgrade
|
| Earnings From Equity Investments | 567.8 | 602.1 | 453.6 | 537.7 | 596.7 | 391.9 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 14.8 | 19.8 | -53.5 | 96.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,886 | 7,306 | -36.7 | 111.7 | 99.1 | 99.1 | Upgrade
|
| EBT Excluding Unusual Items | -3,651 | -1,591 | 1,159 | 10,178 | 7,030 | 5,027 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -21.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.3 | -16.2 | 2.2 | -18.4 | Upgrade
|
| Other Unusual Items | - | - | 107.9 | 1.3 | 1.5 | 30.3 | Upgrade
|
| Pretax Income | -3,651 | -1,591 | 1,268 | 10,163 | 7,034 | 5,017 | Upgrade
|
| Income Tax Expense | 129.8 | 77.9 | -10.1 | 900.5 | -423.2 | 850.1 | Upgrade
|
| Earnings From Continuing Operations | -3,781 | -1,669 | 1,278 | 9,262 | 7,457 | 4,167 | Upgrade
|
| Minority Interest in Earnings | 2,351 | 1,182 | -115.9 | -3,417 | -2,902 | -1,743 | Upgrade
|
| Net Income | -1,430 | -486.1 | 1,162 | 5,845 | 4,556 | 2,424 | Upgrade
|
| Net Income to Common | -1,430 | -486.1 | 1,162 | 5,845 | 4,556 | 2,424 | Upgrade
|
| Net Income Growth | - | - | -80.12% | 28.31% | 87.95% | 45.22% | Upgrade
|
| Shares Outstanding (Basic) | 1,742 | 1,736 | 1,714 | 1,714 | 1,714 | 1,714 | Upgrade
|
| Shares Outstanding (Diluted) | 1,742 | 1,736 | 1,714 | 1,714 | 1,714 | 1,714 | Upgrade
|
| Shares Change (YoY) | 1.61% | 1.27% | - | -0.00% | - | - | Upgrade
|
| EPS (Basic) | -0.82 | -0.28 | 0.68 | 3.41 | 2.66 | 1.41 | Upgrade
|
| EPS (Diluted) | -0.82 | -0.28 | 0.68 | 3.41 | 2.66 | 1.41 | Upgrade
|
| EPS Growth | - | - | -80.12% | 28.31% | 87.95% | 45.22% | Upgrade
|
| Free Cash Flow | - | -87,707 | -34,446 | 4,090 | 12,366 | 86.8 | Upgrade
|
| Free Cash Flow Per Share | - | -50.52 | -20.09 | 2.39 | 7.21 | 0.05 | Upgrade
|
| Gross Margin | 17.32% | 17.92% | 30.09% | 40.50% | 41.02% | 35.64% | Upgrade
|
| Operating Margin | -9.55% | -8.50% | 1.18% | 16.74% | 15.00% | 10.24% | Upgrade
|
| Profit Margin | -1.61% | -0.54% | 1.97% | 10.58% | 10.13% | 4.68% | Upgrade
|
| Free Cash Flow Margin | - | -97.71% | -58.26% | 7.40% | 27.49% | 0.17% | Upgrade
|
| EBITDA | -6,077 | -5,595 | 1,297 | 10,382 | 8,134 | 6,956 | Upgrade
|
| EBITDA Margin | -6.85% | -6.23% | 2.19% | 18.79% | 18.08% | 13.44% | Upgrade
|
| D&A For EBITDA | 2,393 | 2,034 | 596.1 | 1,131 | 1,388 | 1,656 | Upgrade
|
| EBIT | -8,470 | -7,628 | 700.5 | 9,251 | 6,746 | 5,300 | Upgrade
|
| EBIT Margin | -9.55% | -8.50% | 1.18% | 16.74% | 15.00% | 10.24% | Upgrade
|
| Effective Tax Rate | - | - | - | 8.86% | - | 16.94% | Upgrade
|
| Revenue as Reported | 95,579 | 97,066 | 60,381 | 56,014 | 45,598 | 52,565 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.