TVS Supply Chain Solutions Limited (NSE:TVSSCS)
132.45
-1.64 (-1.22%)
Aug 14, 2025, 3:30 PM IST
NSE:TVSSCS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2021 |
100,486 | 99,957 | 92,000 | 99,944 | 92,498 | 69,336 | Upgrade | |
Revenue Growth (YoY) | 6.33% | 8.65% | -7.95% | 8.05% | 33.41% | 4.98% | Upgrade |
Cost of Revenue | 85,645 | 85,430 | 78,506 | 86,935 | 31,536 | 28,356 | Upgrade |
Gross Profit | 14,842 | 14,527 | 13,494 | 13,009 | 60,962 | 40,980 | Upgrade |
Selling, General & Admin | 1,748 | 1,748 | 1,189 | 953.8 | 1,062 | 751.69 | Upgrade |
Other Operating Expenses | 6,212 | 5,907 | 5,253 | 4,976 | 53,388 | 35,823 | Upgrade |
Operating Expenses | 13,349 | 13,091 | 12,008 | 10,946 | 59,110 | 41,103 | Upgrade |
Operating Income | 1,493 | 1,436 | 1,486 | 2,064 | 1,851 | -123.32 | Upgrade |
Interest Expense | -1,528 | -1,544 | -1,868 | -1,765 | -1,503 | -1,640 | Upgrade |
Interest & Investment Income | 194.4 | 194.4 | 317.5 | 130.5 | 141.8 | 101.84 | Upgrade |
Earnings From Equity Investments | 1,814 | 51.5 | 42.9 | 47.8 | 19.27 | 13.96 | Upgrade |
Currency Exchange Gain (Loss) | 341.1 | 252.3 | -92.3 | 519 | -180.36 | -71.12 | Upgrade |
Other Non Operating Income (Expenses) | -227.3 | -113.7 | -89.2 | -448.7 | 52.19 | -85.6 | Upgrade |
EBT Excluding Unusual Items | 2,087 | 276.9 | -202.9 | 547.3 | 381.57 | -1,804 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -127.55 | Upgrade |
Gain (Loss) on Sale of Investments | 0.5 | 0.5 | 20.1 | 1.7 | - | -16.13 | Upgrade |
Gain (Loss) on Sale of Assets | 3.4 | 3.4 | 57.3 | -26.2 | 14.47 | -5.63 | Upgrade |
Other Unusual Items | -900.1 | 12.8 | -235.2 | -63.3 | -260.57 | 788.83 | Upgrade |
Pretax Income | 1,191 | 293.6 | -360.7 | 459.5 | 135.47 | -1,164 | Upgrade |
Income Tax Expense | 650.2 | 390 | 216.5 | -17 | 584.26 | -425.24 | Upgrade |
Earnings From Continuing Operations | 540.5 | -96.4 | -577.2 | 476.5 | -448.79 | -739.04 | Upgrade |
Earnings From Discontinued Operations | - | - | -327.7 | -58.9 | -9.21 | -24.4 | Upgrade |
Net Income to Company | 540.5 | -96.4 | -904.9 | 417.6 | -458 | -763.44 | Upgrade |
Minority Interest in Earnings | -37.6 | -39.5 | -107.2 | -19.5 | -33.02 | 20.03 | Upgrade |
Net Income | 502.9 | -135.9 | -1,012 | 398.1 | -491.02 | -743.41 | Upgrade |
Net Income to Common | 502.9 | -135.9 | -1,012 | 398.1 | -491.02 | -743.41 | Upgrade |
Shares Outstanding (Basic) | 442 | 441 | 422 | 383 | 341 | 329 | Upgrade |
Shares Outstanding (Diluted) | 444 | 442 | 422 | 391 | 341 | 329 | Upgrade |
Shares Change (YoY) | 2.62% | 4.76% | 8.00% | 14.68% | 3.40% | 2.73% | Upgrade |
EPS (Basic) | 1.14 | -0.31 | -2.40 | 1.04 | -1.44 | -2.26 | Upgrade |
EPS (Diluted) | 1.13 | -0.31 | -2.40 | 1.02 | -1.44 | -2.26 | Upgrade |
Free Cash Flow | - | 4,968 | 40.3 | 5,882 | 5,045 | 5,956 | Upgrade |
Free Cash Flow Per Share | - | 11.24 | 0.10 | 15.06 | 14.81 | 18.08 | Upgrade |
Gross Margin | 14.77% | 14.53% | 14.67% | 13.02% | 65.91% | 59.10% | Upgrade |
Operating Margin | 1.49% | 1.44% | 1.62% | 2.07% | 2.00% | -0.18% | Upgrade |
Profit Margin | 0.50% | -0.14% | -1.10% | 0.40% | -0.53% | -1.07% | Upgrade |
Free Cash Flow Margin | - | 4.97% | 0.04% | 5.89% | 5.45% | 8.59% | Upgrade |
EBITDA | 2,707 | 2,655 | 2,722 | 3,306 | 3,071 | 1,072 | Upgrade |
EBITDA Margin | 2.69% | 2.66% | 2.96% | 3.31% | 3.32% | 1.55% | Upgrade |
D&A For EBITDA | 1,214 | 1,219 | 1,237 | 1,242 | 1,219 | 1,195 | Upgrade |
EBIT | 1,493 | 1,436 | 1,486 | 2,064 | 1,851 | -123.32 | Upgrade |
EBIT Margin | 1.49% | 1.44% | 1.62% | 2.07% | 2.00% | -0.18% | Upgrade |
Effective Tax Rate | 54.61% | 132.83% | - | - | 431.28% | - | Upgrade |
Revenue as Reported | 100,841 | 100,289 | 92,479 | 100,700 | 92,999 | 69,997 | Upgrade |
Advertising Expenses | - | 84.6 | 79.1 | 98.3 | 104.43 | 74.24 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.