United Breweries Limited (NSE: UBL)
India flag India · Delayed Price · Currency is INR
2,052.75
+53.40 (2.67%)
Dec 24, 2024, 3:29 PM IST

United Breweries Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
85,49781,22774,99958,38442,43165,092
Upgrade
Revenue Growth (YoY)
13.33%8.30%28.46%37.60%-34.81%0.52%
Upgrade
Cost of Revenue
49,57447,59743,59029,94120,71132,214
Upgrade
Gross Profit
35,92333,63031,40928,44421,72032,878
Upgrade
Selling, General & Admin
10,61310,1609,2838,2127,3549,112
Upgrade
Other Operating Expenses
17,29016,50315,92313,06910,21714,948
Upgrade
Operating Expenses
30,14828,78227,31123,45319,89226,911
Upgrade
Operating Income
5,7754,8484,0984,9911,8295,968
Upgrade
Interest Expense
-73.9-67-44.3-146.4-224.4-304.7
Upgrade
Interest & Investment Income
453.5453.5334.1152.846.224.1
Upgrade
Currency Exchange Gain (Loss)
15.715.732.835.235.6-42.2
Upgrade
Other Non Operating Income (Expenses)
137184.681.732.759.534.5
Upgrade
EBT Excluding Unusual Items
6,3075,4354,5025,0651,7455,679
Upgrade
Impairment of Goodwill
-----177.6-
Upgrade
Gain (Loss) on Sale of Investments
---5.4--
Upgrade
Gain (Loss) on Sale of Assets
3.73.713.50.80.41.2
Upgrade
Asset Writedown
---331.2--444.6-
Upgrade
Other Unusual Items
7373-11.2-126.9570.58.8
Upgrade
Pretax Income
6,3845,5114,1734,9441,6945,689
Upgrade
Income Tax Expense
1,6491,4031,1261,284555.81,406
Upgrade
Earnings From Continuing Operations
4,7354,1093,0473,6611,1384,283
Upgrade
Minority Interest in Earnings
-12.2-8.3-7-6.2-6.1-5.6
Upgrade
Net Income
4,7234,1003,0403,6551,1324,277
Upgrade
Net Income to Common
4,7234,1003,0403,6551,1324,277
Upgrade
Net Income Growth
87.90%34.89%-16.82%222.79%-73.53%-24.02%
Upgrade
Shares Outstanding (Basic)
264264264264264264
Upgrade
Shares Outstanding (Diluted)
264264264264264264
Upgrade
Shares Change (YoY)
0.02%-----
Upgrade
EPS (Basic)
17.8615.5111.5013.824.2816.18
Upgrade
EPS (Diluted)
17.8615.5111.5013.824.2816.18
Upgrade
EPS Growth
87.86%34.89%-16.81%222.90%-73.54%-24.02%
Upgrade
Free Cash Flow
-3,934-1,220-2,7597,2614,1961,039
Upgrade
Free Cash Flow Per Share
-14.87-4.61-10.4327.4615.873.93
Upgrade
Dividend Per Share
-10.0007.50010.5000.5002.500
Upgrade
Dividend Growth
-33.33%-28.57%2000.00%-80.00%0%
Upgrade
Gross Margin
42.02%41.40%41.88%48.72%51.19%50.51%
Upgrade
Operating Margin
6.75%5.97%5.46%8.55%4.31%9.17%
Upgrade
Profit Margin
5.52%5.05%4.05%6.26%2.67%6.57%
Upgrade
Free Cash Flow Margin
-4.60%-1.50%-3.68%12.44%9.89%1.60%
Upgrade
EBITDA
7,9186,8666,1347,0914,0428,715
Upgrade
EBITDA Margin
9.26%8.45%8.18%12.14%9.53%13.39%
Upgrade
D&A For EBITDA
2,1432,0182,0372,1002,2132,748
Upgrade
EBIT
5,7754,8484,0984,9911,8295,968
Upgrade
EBIT Margin
6.75%5.97%5.46%8.55%4.31%9.17%
Upgrade
Effective Tax Rate
25.83%25.45%26.99%25.96%32.81%24.72%
Upgrade
Revenue as Reported
195,675184,533167,005131,537102,360146,605
Upgrade
Advertising Expenses
-3,4023,0892,7612,1103,673
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.