Ujaas Energy Limited (NSE:UEL)
India flag India · Delayed Price · Currency is INR
323.00
-17.00 (-5.00%)
Sep 8, 2025, 1:10 PM IST

Ujaas Energy Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
88.5289.56-180.57-1,097-304.31
Upgrade
Depreciation & Amortization
4.9375.2971.8873.4874.91
Upgrade
Other Amortization
0.030.010.090.480.51
Upgrade
Loss (Gain) From Sale of Assets
-0.19-0.06-0.43
Upgrade
Asset Writedown & Restructuring Costs
-971.03---
Upgrade
Loss (Gain) From Sale of Investments
-9.53-2.77---
Upgrade
Provision & Write-off of Bad Debts
0.05-247.7913.2999.62114.33
Upgrade
Other Operating Activities
12.32-209.25140.6129.4568.16
Upgrade
Change in Accounts Receivable
-42.751,015-63.7232.8-22.48
Upgrade
Change in Inventory
-28.28252.4610.89-45.82114.7
Upgrade
Change in Accounts Payable
2.67-926.592.77878.99-36.91
Upgrade
Operating Cash Flow
27.761,217-4.7171.969.35
Upgrade
Operating Cash Flow Growth
-97.72%--669.98%-97.83%
Upgrade
Capital Expenditures
-7.77-0.09-0.5-0.03-0.09
Upgrade
Sale of Property, Plant & Equipment
0.48-0.05-0.09
Upgrade
Investment in Securities
57.51-22.9-42.35-10.8-
Upgrade
Other Investing Activities
15.2914.896.041.65-13.32
Upgrade
Investing Cash Flow
-66.36-8.1-36.77-9.18-13.32
Upgrade
Short-Term Debt Issued
54.93185.07--151.24
Upgrade
Total Debt Issued
54.93185.07--151.24
Upgrade
Short-Term Debt Repaid
--1,058---
Upgrade
Total Debt Repaid
--1,058---
Upgrade
Net Debt Issued (Repaid)
54.93-873.09--151.24
Upgrade
Issuance of Common Stock
-105--0.25
Upgrade
Other Financing Activities
-3.03-444.73-6.81-8.45-162.64
Upgrade
Financing Cash Flow
51.9-1,213-6.81-8.45-11.15
Upgrade
Miscellaneous Cash Flow Adjustments
-26.82-0--0
Upgrade
Net Cash Flow
-13.52-3.95-48.2954.33-15.13
Upgrade
Free Cash Flow
201,217-5.2271.929.26
Upgrade
Free Cash Flow Growth
-98.36%--676.69%-97.85%
Upgrade
Free Cash Flow Margin
7.42%455.31%-1.73%16.10%2.64%
Upgrade
Free Cash Flow Per Share
0.076.55-8.27114.0014.68
Upgrade
Cash Interest Paid
3.03444.736.818.45150.53
Upgrade
Cash Income Tax Paid
0.950.26-2.76-1.67-35.02
Upgrade
Levered Free Cash Flow
-61.89-361.9875.861,14916.39
Upgrade
Unlevered Free Cash Flow
-61.66-306.54173.461,223110.48
Upgrade
Change in Working Capital
-68.36340.88-50.06865.9755.31
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.