NSE:UNIMECH Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	2,429	2,088	941.67	363.5
Revenue Growth (YoY)	16.36%	121.71%	159.06%	-
Cost of Revenue	743.97	719.79	269.35	103.92
Gross Profit	1,685	1,368	672.32	259.58
Selling, General & Admin	460.11	325.87	168.48	84.5
Other Operating Expenses	304.57	248.68	158.07	95.48
Operating Expenses	870.3	619.19	367.35	210.93
Operating Income	814.99	748.77	304.97	48.64
Interest Expense	-43.71	-21.79	-18.65	-16.21
Interest & Investment Income	-	15.59	4.15	4.23
Earnings From Equity Investments	-0.66	-	-	-
Currency Exchange Gain (Loss)	-	31.32	2.1	-0.62
Other Non Operating Income (Expenses)	247.67	-9.95	0.76	1.72
EBT Excluding Unusual Items	1,018	763.94	293.34	37.76
Gain (Loss) on Sale of Investments	-	0.02	-	-
Gain (Loss) on Sale of Assets	-	1.04	0.3	-0.59
Pretax Income	1,018	765	293.64	37.17
Income Tax Expense	183.73	183.66	65.52	3.26
Net Income	834.57	581.34	228.12	33.91
Net Income to Common	834.57	581.34	228.12	33.91
Net Income Growth	43.56%	154.84%	572.68%	-
Shares Outstanding (Basic)	47	44	44	44
Shares Outstanding (Diluted)	47	44	44	44
Shares Change (YoY)	7.96%	-	-	-
EPS (Basic)	17.59	13.23	5.19	0.77
EPS (Diluted)	17.59	13.23	5.19	0.77
EPS Growth	32.98%	154.87%	574.03%	-
Free Cash Flow	-494.62	-41.66	-40.58	-13.26
Free Cash Flow Per Share	-10.43	-0.95	-0.92	-0.30
Gross Margin	69.38%	65.52%	71.40%	71.41%
Operating Margin	33.55%	35.87%	32.39%	13.38%
Profit Margin	34.36%	27.84%	24.22%	9.33%
Free Cash Flow Margin	-20.36%	-1.99%	-4.31%	-3.65%
EBITDA	920.62	782.45	331.67	67.65
EBITDA Margin	37.90%	37.48%	35.22%	18.61%
D&A For EBITDA	105.62	33.68	26.7	19
EBIT	814.99	748.77	304.97	48.64
EBIT Margin	33.55%	35.87%	32.39%	13.38%
Effective Tax Rate	18.04%	24.01%	22.31%	8.76%
Revenue as Reported	2,677	2,138	949.31	370.81
Advertising Expenses	-	1.47	12.4	1.83

Source: S&P Global Market Intelligence. Standard template. Financial Sources.