Unitech Limited (NSE:UNITECH)
India flag India · Delayed Price · Currency is INR
8.46
+0.03 (0.36%)
Jul 3, 2025, 10:29 AM IST

Unitech Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
-25,935-33,267-27,877-10,120-15,942
Upgrade
Depreciation & Amortization
39.5661.8662.4763.9170.08
Upgrade
Loss (Gain) From Sale of Assets
3.41.09-0.55-0.16-2.36
Upgrade
Asset Writedown & Restructuring Costs
----3,296
Upgrade
Loss (Gain) From Sale of Investments
-86.47----
Upgrade
Provision & Write-off of Bad Debts
0.05----
Upgrade
Other Operating Activities
23,97925,63027,5679,70711,415
Upgrade
Change in Accounts Receivable
794.4258.24142.41-280.26-340.06
Upgrade
Change in Inventory
-14.69-302.68599.951.05-6.18
Upgrade
Change in Accounts Payable
1,5553,6101,2028,7094,780
Upgrade
Change in Other Net Operating Assets
-1,0704,159814.16-8,218-3,608
Upgrade
Operating Cash Flow
-733.99150.952,510-136.55-336.63
Upgrade
Operating Cash Flow Growth
--93.99%---
Upgrade
Capital Expenditures
-40.07-21.23-36.86-53.12-62.45
Upgrade
Sale of Property, Plant & Equipment
10.15-0.86-38.41
Upgrade
Investment in Securities
308.93-65.44-605.4981.98616.82
Upgrade
Other Investing Activities
460.66217.71682.21554.5784.35
Upgrade
Investing Cash Flow
739.66131.0440.73583.43677.12
Upgrade
Short-Term Debt Issued
---107.14-
Upgrade
Long-Term Debt Issued
----0.27
Upgrade
Total Debt Issued
---107.140.27
Upgrade
Short-Term Debt Repaid
-----70.18
Upgrade
Long-Term Debt Repaid
--77.09-98.83-126.78-104.18
Upgrade
Total Debt Repaid
--77.09-98.83-126.78-174.37
Upgrade
Net Debt Issued (Repaid)
--77.09-98.83-19.64-174.09
Upgrade
Other Financing Activities
-57.48-26.24-147.65-299.19-362.53
Upgrade
Financing Cash Flow
-57.48-103.33-246.48-318.83-536.62
Upgrade
Miscellaneous Cash Flow Adjustments
--0---
Upgrade
Net Cash Flow
-51.81178.662,305128.05-196.13
Upgrade
Free Cash Flow
-774.06129.722,474-189.66-399.08
Upgrade
Free Cash Flow Growth
--94.76%---
Upgrade
Free Cash Flow Margin
-24.06%2.72%61.00%-3.55%-7.28%
Upgrade
Free Cash Flow Per Share
-0.300.050.94-0.07-0.15
Upgrade
Cash Interest Paid
-0.667.1517.96359.38
Upgrade
Cash Income Tax Paid
-2,06469.51140.0899.98266.89
Upgrade
Levered Free Cash Flow
9,45824,72017,0168,2077,201
Upgrade
Unlevered Free Cash Flow
26,15933,45129,80512,40612,737
Upgrade
Change in Net Working Capital
-28,861-38,237-29,992-12,626-13,388
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.