Universal Cables Limited (NSE:UNIVCABLES)
India · Delayed Price · Currency is INR 700.00
-0.10 (-0.01%)
Feb 13, 2026, 3:29 PM IST
Universal Cables Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 28,564 | 24,084 | 20,207 | 22,020 | 18,135 | 12,807 | |
Revenue Growth (YoY) | 23.41% | 19.19% | -8.23% | 21.42% | 41.61% | -18.38% |
Cost of Revenue | 21,279 | 18,374 | 14,787 | 16,825 | 14,050 | 9,424 |
Gross Profit | 7,286 | 5,710 | 5,419 | 5,194 | 4,086 | 3,383 |
Selling, General & Admin | 1,295 | 1,092 | 968.46 | 893.43 | 814.6 | 709.17 |
Other Operating Expenses | 3,398 | 2,765 | 2,775 | 2,390 | 1,987 | 1,712 |
Operating Expenses | 5,043 | 4,129 | 3,981 | 3,508 | 3,045 | 2,685 |
Operating Income | 2,243 | 1,581 | 1,438 | 1,686 | 1,041 | 698.1 |
Interest Expense | -969.35 | -936.4 | -829.25 | -860.17 | -641.35 | -556.65 |
Interest & Investment Income | 65.65 | 65.65 | 91.92 | 46.66 | 58.66 | 45.53 |
Earnings From Equity Investments | 718.21 | 462.04 | 740.58 | 683.97 | 582.48 | 744.52 |
Currency Exchange Gain (Loss) | 59.26 | 59.26 | 45.35 | 58.52 | 28.31 | 24.41 |
Other Non Operating Income (Expenses) | -92.24 | -89.89 | -74.11 | -100.27 | -125.46 | -62.71 |
EBT Excluding Unusual Items | 2,024 | 1,141 | 1,413 | 1,515 | 943.3 | 893.21 |
Gain (Loss) on Sale of Assets | 3.78 | 3.78 | 5.38 | 0.18 | -0.2 | 2.49 |
Other Unusual Items | 29.62 | 29.62 | 23.29 | - | 42.49 | - |
Pretax Income | 2,057 | 1,175 | 1,441 | 1,515 | 985.59 | 895.7 |
Income Tax Expense | 482.68 | 280.71 | 359.04 | 333.53 | 236.33 | 223.43 |
Net Income | 1,575 | 893.85 | 1,082 | 1,182 | 749.26 | 672.26 |
Net Income to Common | 1,575 | 893.85 | 1,082 | 1,182 | 749.26 | 672.26 |
Net Income Growth | 78.42% | -17.41% | -8.40% | 57.69% | 11.45% | -25.37% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | 0.01% | - | - | - | - | - |
EPS (Basic) | 45.39 | 25.76 | 31.19 | 34.05 | 21.60 | 19.38 |
EPS (Diluted) | 45.39 | 25.76 | 31.19 | 34.05 | 21.60 | 19.38 |
EPS Growth | 78.42% | -17.41% | -8.40% | 57.69% | 11.45% | -25.37% |
Free Cash Flow | - | 125.56 | -276.93 | 1,152 | -325.57 | 640.35 |
Free Cash Flow Per Share | - | 3.62 | -7.98 | 33.20 | -9.38 | 18.46 |
Dividend Per Share | - | 4.000 | 3.000 | 3.000 | 1.500 | 1.000 |
Dividend Growth | - | 33.33% | - | 100.00% | 50.00% | -50.00% |
Gross Margin | 25.51% | 23.71% | 26.82% | 23.59% | 22.53% | 26.42% |
Operating Margin | 7.85% | 6.56% | 7.12% | 7.66% | 5.74% | 5.45% |
Profit Margin | 5.51% | 3.71% | 5.36% | 5.37% | 4.13% | 5.25% |
Free Cash Flow Margin | - | 0.52% | -1.37% | 5.23% | -1.80% | 5.00% |
EBITDA | 2,541 | 1,853 | 1,675 | 1,911 | 1,283 | 960.5 |
EBITDA Margin | 8.90% | 7.69% | 8.29% | 8.68% | 7.07% | 7.50% |
D&A For EBITDA | 298.55 | 272.13 | 236.91 | 224.38 | 242.49 | 262.4 |
EBIT | 2,243 | 1,581 | 1,438 | 1,686 | 1,041 | 698.1 |
EBIT Margin | 7.85% | 6.56% | 7.12% | 7.66% | 5.74% | 5.45% |
Effective Tax Rate | 23.46% | 23.90% | 24.91% | 22.01% | 23.98% | 24.95% |
Revenue as Reported | 28,790 | 24,312 | 20,443 | 22,196 | 18,330 | 12,941 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.