Universal Cables Limited (NSE:UNIVCABLES)
India
· Delayed Price · Currency is INR 430.40
-15.90 (-3.56%)
May 2, 2025, 3:30 PM IST
Universal Cables Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 23,147 | 20,207 | 22,020 | 18,135 | 12,807 | 15,690 | Upgrade
|
| Revenue Growth (YoY) | 14.41% | -8.23% | 21.42% | 41.61% | -18.38% | 10.76% | Upgrade
|
| Cost of Revenue | 17,401 | 14,787 | 16,825 | 14,050 | 9,424 | 11,091 | Upgrade
|
| Gross Profit | 5,746 | 5,419 | 5,194 | 4,086 | 3,383 | 4,599 | Upgrade
|
| Selling, General & Admin | 1,053 | 968.46 | 893.43 | 814.6 | 709.17 | 721.08 | Upgrade
|
| Other Operating Expenses | 2,887 | 2,775 | 2,390 | 1,987 | 1,712 | 2,166 | Upgrade
|
| Operating Expenses | 4,207 | 3,981 | 3,508 | 3,045 | 2,685 | 3,113 | Upgrade
|
| Operating Income | 1,538 | 1,438 | 1,686 | 1,041 | 698.1 | 1,486 | Upgrade
|
| Interest Expense | -940.56 | -827.62 | -860.17 | -641.35 | -556.65 | -676.62 | Upgrade
|
| Interest & Investment Income | 91.92 | 91.92 | 46.66 | 58.66 | 45.53 | 66.99 | Upgrade
|
| Earnings From Equity Investments | 459.5 | 740.58 | 683.97 | 582.48 | 744.52 | 656.95 | Upgrade
|
| Currency Exchange Gain (Loss) | 45.35 | 45.35 | 58.52 | 28.31 | 24.41 | 12.84 | Upgrade
|
| Other Non Operating Income (Expenses) | -49.88 | -75.74 | -100.27 | -125.46 | -62.71 | -84.55 | Upgrade
|
| EBT Excluding Unusual Items | 1,145 | 1,413 | 1,515 | 943.3 | 893.21 | 1,462 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.38 | 5.38 | 0.18 | -0.2 | 2.49 | 6.41 | Upgrade
|
| Other Unusual Items | 23.29 | 23.29 | - | 42.49 | - | - | Upgrade
|
| Pretax Income | 1,173 | 1,441 | 1,515 | 985.59 | 895.7 | 1,468 | Upgrade
|
| Income Tax Expense | 290.83 | 359.04 | 333.53 | 236.33 | 223.43 | 567.15 | Upgrade
|
| Net Income | 882.61 | 1,082 | 1,182 | 749.26 | 672.26 | 900.75 | Upgrade
|
| Net Income to Common | 882.61 | 1,082 | 1,182 | 749.26 | 672.26 | 900.75 | Upgrade
|
| Net Income Growth | -12.36% | -8.40% | 57.69% | 11.45% | -25.37% | -33.70% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 25.44 | 31.19 | 34.05 | 21.60 | 19.38 | 25.96 | Upgrade
|
| EPS (Diluted) | 25.44 | 31.19 | 34.05 | 21.60 | 19.38 | 25.96 | Upgrade
|
| EPS Growth | -12.34% | -8.40% | 57.69% | 11.45% | -25.37% | -33.70% | Upgrade
|
| Free Cash Flow | - | -276.93 | 1,152 | -325.57 | 640.35 | -164.26 | Upgrade
|
| Free Cash Flow Per Share | - | -7.98 | 33.20 | -9.38 | 18.46 | -4.73 | Upgrade
|
| Dividend Per Share | - | 3.000 | 3.000 | 1.500 | 1.000 | 2.000 | Upgrade
|
| Dividend Growth | - | - | 100.00% | 50.00% | -50.00% | - | Upgrade
|
| Gross Margin | 24.82% | 26.82% | 23.59% | 22.53% | 26.42% | 29.31% | Upgrade
|
| Operating Margin | 6.65% | 7.12% | 7.66% | 5.74% | 5.45% | 9.47% | Upgrade
|
| Profit Margin | 3.81% | 5.36% | 5.37% | 4.13% | 5.25% | 5.74% | Upgrade
|
| Free Cash Flow Margin | - | -1.37% | 5.23% | -1.80% | 5.00% | -1.05% | Upgrade
|
| EBITDA | 1,785 | 1,675 | 1,911 | 1,283 | 960.5 | 1,710 | Upgrade
|
| EBITDA Margin | 7.71% | 8.29% | 8.68% | 7.07% | 7.50% | 10.90% | Upgrade
|
| D&A For EBITDA | 246.3 | 236.91 | 224.38 | 242.49 | 262.4 | 223.89 | Upgrade
|
| EBIT | 1,538 | 1,438 | 1,686 | 1,041 | 698.1 | 1,486 | Upgrade
|
| EBIT Margin | 6.65% | 7.12% | 7.66% | 5.74% | 5.45% | 9.47% | Upgrade
|
| Effective Tax Rate | 24.78% | 24.91% | 22.01% | 23.98% | 24.95% | 38.64% | Upgrade
|
| Revenue as Reported | 23,409 | 20,443 | 22,196 | 18,330 | 12,941 | 15,839 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.