Universal Cables Limited (NSE:UNIVCABLES)
India flag India · Delayed Price · Currency is INR
769.60
-15.00 (-1.91%)
Jul 14, 2025, 3:30 PM IST

Universal Cables Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
893.851,0821,182749.26672.26
Upgrade
Depreciation & Amortization
273.18236.91224.38242.49262.4
Upgrade
Other Amortization
-0.660.371.121.06
Upgrade
Loss (Gain) From Sale of Assets
3.78-5.38-0.180.2-2.49
Upgrade
Provision & Write-off of Bad Debts
-16.325.027.810-
Upgrade
Other Operating Activities
386.79169.64209.7271.65-138.06
Upgrade
Change in Accounts Receivable
1,701-1,9531,052-1,94129.33
Upgrade
Change in Inventory
-1,113-37.47206.15-405.3465.09
Upgrade
Change in Accounts Payable
-44.18442.32-1,6631,347-10.4
Upgrade
Change in Other Net Operating Assets
-328.73389.77211.71-197.4818.14
Upgrade
Operating Cash Flow
1,756330.641,430-121.69897.33
Upgrade
Operating Cash Flow Growth
431.16%-76.88%--137.75%
Upgrade
Capital Expenditures
-1,631-607.57-278.31-203.88-256.98
Upgrade
Sale of Property, Plant & Equipment
3.599.091.3-6.49
Upgrade
Investment in Securities
10.94-45.8316.38-0.97-1.21
Upgrade
Other Investing Activities
210.86145.52108.21138.7491.51
Upgrade
Investing Cash Flow
-1,405-498.78-152.42-66.12-160.19
Upgrade
Short-Term Debt Issued
-990.37---
Upgrade
Long-Term Debt Issued
1,623553.721,0001,500255.61
Upgrade
Total Debt Issued
1,6231,5441,0001,500255.61
Upgrade
Short-Term Debt Repaid
-270.4--1,009-131.38-131.72
Upgrade
Long-Term Debt Repaid
-584.01-432.02-357.29-524.91-220.41
Upgrade
Total Debt Repaid
-854.41-432.02-1,366-656.29-352.12
Upgrade
Net Debt Issued (Repaid)
768.611,112-366.21843.71-96.51
Upgrade
Common Dividends Paid
-103.22-104.09-52.04-34.7-69.39
Upgrade
Other Financing Activities
-977.09-826.96-854.94-647.29-553.26
Upgrade
Financing Cash Flow
-311.7181.01-1,273161.73-719.16
Upgrade
Net Cash Flow
39.2512.874.58-26.0917.98
Upgrade
Free Cash Flow
125.56-276.931,152-325.57640.35
Upgrade
Free Cash Flow Margin
0.52%-1.37%5.23%-1.80%5.00%
Upgrade
Free Cash Flow Per Share
3.62-7.9833.20-9.3818.46
Upgrade
Cash Interest Paid
977.09826.96854.94647.29553.26
Upgrade
Cash Income Tax Paid
200.73107.23203.75129.0651.8
Upgrade
Levered Free Cash Flow
-741.63-1,171-12.11-668.16130.41
Upgrade
Unlevered Free Cash Flow
-92.58-653.86525.49-267.32478.31
Upgrade
Change in Net Working Capital
-313.121,183474.79957.46-35.53
Upgrade
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.