Uno Minda Limited (NSE:UNOMINDA)

Uno Minda Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	174,462	167,746	140,309	112,365	83,130	63,737
Revenue	174,462	167,746	140,309	112,365	83,130	63,737
Revenue Growth (YoY)	18.23%	19.55%	24.87%	35.17%	30.43%	2.44%
Cost of Revenue	114,010	110,253	92,029	73,323	53,537	39,866
Gross Profit	60,452	57,493	48,280	39,042	29,593	23,871
Selling, General & Admin	23,350	22,273	18,266	15,100	12,493	10,158
Other Operating Expenses	17,034	16,506	14,159	11,429	8,163	6,389
Operating Expenses	46,720	44,939	37,689	30,831	24,574	20,300
Operating Income	13,732	12,554	10,590	8,211	5,020	3,572
Interest Expense	-1,715	-1,637	-1,019	-590.9	-504.4	-692.1
Interest & Investment Income	54.4	54.4	46.6	119.2	49.6	58.5
Earnings From Equity Investments	1,908	1,803	1,854	999.3	651.6	241.7
Currency Exchange Gain (Loss)	44.8	44.8	120.3	-71.5	-40.8	-237.9
Other Non Operating Income (Expenses)	-4	-13.9	20.8	-9.7	9.4	452
EBT Excluding Unusual Items	14,021	12,805	11,614	8,657	5,185	3,394
Merger & Restructuring Charges	85.4	85.4	-	-	-	-
Gain (Loss) on Sale of Investments	6.9	6.9	4	63.9	127.8	43
Gain (Loss) on Sale of Assets	29.1	29.1	16.9	45	82.6	25
Asset Writedown	-	-	-29.9	-	-	-25
Other Unusual Items	139.8	139.8	312.5	147	189.9	49.4
Pretax Income	14,282	13,066	11,918	8,914	5,594	3,490
Income Tax Expense	3,094	2,860	2,671	1,911	1,468	1,005
Earnings From Continuing Operations	11,188	10,206	9,247	7,002	4,126	2,484
Minority Interest in Earnings	-836.2	-776.2	-492.9	-466.8	-568.4	-418.1
Net Income	10,352	9,430	8,754	6,536	3,558	2,066
Net Income to Common	10,352	9,430	8,754	6,536	3,558	2,066
Net Income Growth	14.18%	7.71%	33.95%	83.69%	72.19%	33.16%
Shares Outstanding (Basic)	575	574	574	572	563	535
Shares Outstanding (Diluted)	576	576	574	575	565	557
Shares Change (YoY)	0.37%	0.28%	-0.10%	1.75%	1.37%	1.42%
EPS (Basic)	18.01	16.42	15.26	11.42	6.32	3.86
EPS (Diluted)	17.97	16.37	15.24	11.37	6.30	3.71
EPS Growth	13.71%	7.41%	34.04%	80.48%	70.04%	31.15%
Free Cash Flow	-	-5,842	-700	-1,719	-1,948	436.6
Free Cash Flow Per Share	-	-10.14	-1.22	-2.99	-3.45	0.78
Dividend Per Share	-	2.250	2.000	1.500	0.750	0.425
Dividend Growth	-	12.50%	33.33%	100.00%	76.47%	112.50%
Gross Margin	34.65%	34.27%	34.41%	34.74%	35.60%	37.45%
Operating Margin	7.87%	7.48%	7.55%	7.31%	6.04%	5.60%
Profit Margin	5.93%	5.62%	6.24%	5.82%	4.28%	3.24%
Free Cash Flow Margin	-	-3.48%	-0.50%	-1.53%	-2.34%	0.69%
EBITDA	19,527	18,155	15,417	12,174	8,628	6,975
EBITDA Margin	11.19%	10.82%	10.99%	10.83%	10.38%	10.94%
D&A For EBITDA	5,795	5,602	4,827	3,963	3,609	3,403
EBIT	13,732	12,554	10,590	8,211	5,020	3,572
EBIT Margin	7.87%	7.48%	7.55%	7.31%	6.04%	5.60%
Effective Tax Rate	21.67%	21.89%	22.41%	21.44%	26.24%	28.81%
Revenue as Reported	174,765	168,039	140,647	112,854	83,759	64,208
Advertising Expenses	-	307.2	155.8	139.7	143	129.2

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.