Uno Minda Limited (NSE:UNOMINDA)

Uno Minda Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	167,746	140,309	112,365	83,130	63,737
Other Revenue	292.9	-	-	-	-
Revenue	168,039	140,309	112,365	83,130	63,737
Revenue Growth (YoY)	19.76%	24.87%	35.17%	30.43%	2.44%
Cost of Revenue	108,681	92,029	73,323	53,537	39,866
Gross Profit	59,358	48,280	39,042	29,593	23,871
Selling, General & Admin	21,646	18,266	15,100	12,493	10,158
Other Operating Expenses	18,681	14,159	11,429	8,163	6,389
Operating Expenses	46,477	37,689	30,831	24,574	20,300
Operating Income	12,881	10,590	8,211	5,020	3,572
Interest Expense	-1,704	-1,019	-590.9	-504.4	-692.1
Interest & Investment Income	-	46.6	119.2	49.6	58.5
Earnings From Equity Investments	1,803	1,854	999.3	651.6	241.7
Currency Exchange Gain (Loss)	-	120.3	-71.5	-40.8	-237.9
Other Non Operating Income (Expenses)	-	20.8	-9.7	9.4	452
EBT Excluding Unusual Items	12,981	11,614	8,657	5,185	3,394
Gain (Loss) on Sale of Investments	-	4	63.9	127.8	43
Gain (Loss) on Sale of Assets	-	16.9	45	82.6	25
Asset Writedown	-	-29.9	-	-	-25
Other Unusual Items	85.4	312.5	147	189.9	49.4
Pretax Income	13,066	11,918	8,914	5,594	3,490
Income Tax Expense	2,860	2,671	1,911	1,468	1,005
Earnings From Continuing Operations	10,206	9,247	7,002	4,126	2,484
Minority Interest in Earnings	-776.2	-444	-466.8	-568.4	-418.1
Net Income	9,430	8,803	6,536	3,558	2,066
Net Income to Common	9,430	8,803	6,536	3,558	2,066
Net Income Growth	7.12%	34.70%	83.69%	72.19%	33.16%
Shares Outstanding (Basic)	574	573	572	563	535
Shares Outstanding (Diluted)	576	574	575	565	557
Shares Change (YoY)	0.35%	-0.15%	1.75%	1.37%	1.42%
EPS (Basic)	16.42	15.36	11.42	6.32	3.86
EPS (Diluted)	16.37	15.34	11.37	6.30	3.71
EPS Growth	6.71%	34.92%	80.48%	70.04%	31.15%
Free Cash Flow	-5,842	-700	-1,719	-1,948	436.6
Free Cash Flow Per Share	-10.14	-1.22	-2.99	-3.45	0.78
Dividend Per Share	-	2.000	1.500	0.750	0.425
Dividend Growth	-	33.33%	100.00%	76.47%	112.50%
Gross Margin	35.32%	34.41%	34.74%	35.60%	37.45%
Operating Margin	7.67%	7.55%	7.31%	6.04%	5.60%
Profit Margin	5.61%	6.27%	5.82%	4.28%	3.24%
Free Cash Flow Margin	-3.48%	-0.50%	-1.53%	-2.34%	0.69%
EBITDA	19,031	15,417	12,174	8,628	6,975
EBITDA Margin	11.33%	10.99%	10.83%	10.38%	10.94%
D&A For EBITDA	6,149	4,827	3,963	3,609	3,403
EBIT	12,881	10,590	8,211	5,020	3,572
EBIT Margin	7.67%	7.55%	7.31%	6.04%	5.60%
Effective Tax Rate	21.89%	22.41%	21.44%	26.24%	28.81%
Revenue as Reported	168,039	140,647	112,854	83,759	64,208
Advertising Expenses	-	155.8	139.7	143	129.2

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.