Uno Minda Limited (NSE: UNOMINDA)
India
· Delayed Price · Currency is INR 1,054.05
+13.75 (1.32%)
Nov 21, 2024, 10:21 AM IST
Uno Minda Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 153,792 | 140,309 | 112,365 | 83,130 | 63,737 | 62,220 | Upgrade
|
| Revenue | 153,792 | 140,309 | 112,365 | 83,130 | 63,737 | 62,220 | Upgrade
|
| Revenue Growth (YoY) | 22.85% | 24.87% | 35.17% | 30.43% | 2.44% | 5.31% | Upgrade
|
| Cost of Revenue | 100,534 | 92,029 | 73,323 | 53,537 | 39,866 | 38,791 | Upgrade
|
| Gross Profit | 53,258 | 48,280 | 39,042 | 29,593 | 23,871 | 23,430 | Upgrade
|
| Selling, General & Admin | 19,985 | 18,266 | 15,100 | 12,493 | 10,158 | 9,845 | Upgrade
|
| Other Operating Expenses | 15,834 | 14,159 | 11,429 | 8,163 | 6,389 | 6,431 | Upgrade
|
| Operating Expenses | 41,565 | 37,689 | 30,831 | 24,574 | 20,300 | 19,675 | Upgrade
|
| Operating Income | 11,693 | 10,590 | 8,211 | 5,020 | 3,572 | 3,754 | Upgrade
|
| Interest Expense | -1,318 | -1,019 | -590.9 | -504.4 | -692.1 | -885.4 | Upgrade
|
| Interest & Investment Income | 46.6 | 46.6 | 119.2 | 49.6 | 58.5 | 96.7 | Upgrade
|
| Earnings From Equity Investments | 1,870 | 1,854 | 999.3 | 651.6 | 241.7 | 129.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 120.3 | 120.3 | -71.5 | -40.8 | -237.9 | -318.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.6 | 20.8 | -9.7 | 9.4 | 452 | 88.7 | Upgrade
|
| EBT Excluding Unusual Items | 12,398 | 11,614 | 8,657 | 5,185 | 3,394 | 2,866 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -333.6 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4 | 4 | 63.9 | 127.8 | 43 | -35.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.9 | 16.9 | 45 | 82.6 | 25 | 78.7 | Upgrade
|
| Asset Writedown | -29.9 | -29.9 | - | - | -25 | -23.1 | Upgrade
|
| Other Unusual Items | 397.9 | 312.5 | 147 | 189.9 | 49.4 | 14 | Upgrade
|
| Pretax Income | 12,788 | 11,918 | 8,914 | 5,594 | 3,490 | 2,566 | Upgrade
|
| Income Tax Expense | 2,950 | 2,671 | 1,911 | 1,468 | 1,005 | 686.2 | Upgrade
|
| Earnings From Continuing Operations | 9,838 | 9,247 | 7,002 | 4,126 | 2,484 | 1,879 | Upgrade
|
| Minority Interest in Earnings | -570.4 | -444 | -466.8 | -568.4 | -418.1 | -327.6 | Upgrade
|
| Net Income | 9,268 | 8,803 | 6,536 | 3,558 | 2,066 | 1,552 | Upgrade
|
| Net Income to Common | 9,268 | 8,803 | 6,536 | 3,558 | 2,066 | 1,552 | Upgrade
|
| Net Income Growth | 24.83% | 34.70% | 83.68% | 72.19% | 33.16% | -45.67% | Upgrade
|
| Shares Outstanding (Basic) | 574 | 573 | 572 | 563 | 535 | 524 | Upgrade
|
| Shares Outstanding (Diluted) | 575 | 574 | 575 | 565 | 557 | 550 | Upgrade
|
| Shares Change (YoY) | -0.10% | -0.15% | 1.75% | 1.37% | 1.42% | 4.89% | Upgrade
|
| EPS (Basic) | 16.15 | 15.36 | 11.42 | 6.32 | 3.86 | 2.96 | Upgrade
|
| EPS (Diluted) | 16.13 | 15.34 | 11.37 | 6.30 | 3.71 | 2.82 | Upgrade
|
| EPS Growth | 24.97% | 34.92% | 80.48% | 70.04% | 31.15% | -48.17% | Upgrade
|
| Free Cash Flow | -4,163 | -700 | -1,719 | -1,948 | 436.6 | 4,417 | Upgrade
|
| Free Cash Flow Per Share | -7.24 | -1.22 | -2.99 | -3.45 | 0.78 | 8.04 | Upgrade
|
| Dividend Per Share | - | 2.000 | 1.500 | 0.750 | 0.425 | 0.200 | Upgrade
|
| Dividend Growth | - | 33.33% | 100.00% | 76.47% | 112.50% | -63.64% | Upgrade
|
| Gross Margin | 34.63% | 34.41% | 34.75% | 35.60% | 37.45% | 37.66% | Upgrade
|
| Operating Margin | 7.60% | 7.55% | 7.31% | 6.04% | 5.60% | 6.03% | Upgrade
|
| Profit Margin | 6.03% | 6.27% | 5.82% | 4.28% | 3.24% | 2.49% | Upgrade
|
| Free Cash Flow Margin | -2.71% | -0.50% | -1.53% | -2.34% | 0.68% | 7.10% | Upgrade
|
| EBITDA | 17,002 | 15,417 | 12,174 | 8,628 | 6,975 | 6,891 | Upgrade
|
| EBITDA Margin | 11.05% | 10.99% | 10.83% | 10.38% | 10.94% | 11.07% | Upgrade
|
| D&A For EBITDA | 5,309 | 4,827 | 3,963 | 3,609 | 3,403 | 3,137 | Upgrade
|
| EBIT | 11,693 | 10,590 | 8,211 | 5,020 | 3,572 | 3,754 | Upgrade
|
| EBIT Margin | 7.60% | 7.55% | 7.31% | 6.04% | 5.60% | 6.03% | Upgrade
|
| Effective Tax Rate | 23.07% | 22.41% | 21.44% | 26.24% | 28.81% | 26.75% | Upgrade
|
| Revenue as Reported | 154,095 | 140,647 | 112,854 | 83,759 | 64,208 | 62,625 | Upgrade
|
| Advertising Expenses | - | 155.8 | 139.7 | 143 | 129.2 | 120.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.