NSE:URAVIDEF Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	401.61	436.33	419.89	339.07	313.59	277.96
Revenue	401.61	436.33	419.89	339.07	313.59	277.96
Revenue Growth (YoY)	-7.28%	3.91%	23.84%	8.13%	12.82%	-23.13%
Cost of Revenue	185.9	194.83	197.63	145.52	132.25	144.64
Gross Profit	215.71	241.49	222.26	193.55	181.33	133.32
Selling, General & Admin	33.63	64.21	98.17	86.7	75.33	60.44
Other Operating Expenses	132.48	115.97	58.88	57.32	55.45	50.05
Operating Expenses	183.7	200.8	180.65	166.85	151.73	134.04
Operating Income	32.01	40.69	41.61	26.7	29.61	-0.72
Interest Expense	-17.92	-22.47	-23.73	-20.51	-19.41	-18.21
Interest & Investment Income	4.47	4.47	5.54	5.75	3.67	3.86
Earnings From Equity Investments	5.94	5.94	-	-	-	-
Currency Exchange Gain (Loss)	0.44	0.44	0.73	-0.43	1.03	0.93
Other Non Operating Income (Expenses)	7.69	3.6	1.09	1.38	-1.62	0.12
EBT Excluding Unusual Items	32.63	32.68	25.24	12.88	13.27	-14.02
Gain (Loss) on Sale of Investments	1.19	1.19	0.01	-0.13	0.61	0.92
Gain (Loss) on Sale of Assets	-	-	-0.36	-	-2.73	-
Pretax Income	33.82	33.87	24.89	12.76	11.16	-13.11
Income Tax Expense	7.64	8.42	3.56	4.08	3.83	-3.19
Net Income	26.18	25.44	21.33	8.68	7.33	-9.91
Net Income to Common	26.18	25.44	21.33	8.68	7.33	-9.91
Net Income Growth	65.73%	19.27%	145.84%	18.41%	-	-
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	1.06%	0.62%	-	-	-	-
EPS (Basic)	2.33	2.31	1.94	0.79	0.67	-0.90
EPS (Diluted)	2.28	2.25	1.94	0.79	0.67	-0.90
EPS Growth	60.53%	16.02%	145.84%	18.62%	-	-
Free Cash Flow	-	-38.14	-18.26	18.44	9.84	0.32
Free Cash Flow Per Share	-	-3.45	-1.66	1.68	0.89	0.03
Gross Margin	53.71%	55.35%	52.93%	57.08%	57.83%	47.96%
Operating Margin	7.97%	9.33%	9.91%	7.87%	9.44%	-0.26%
Profit Margin	6.52%	5.83%	5.08%	2.56%	2.34%	-3.57%
Free Cash Flow Margin	-	-8.74%	-4.35%	5.44%	3.14%	0.11%
EBITDA	46.8	58.41	63.25	46.14	48.37	20.5
EBITDA Margin	11.65%	13.39%	15.06%	13.61%	15.42%	7.38%
D&A For EBITDA	14.79	17.72	21.63	19.44	18.76	21.22
EBIT	32.01	40.69	41.61	26.7	29.61	-0.72
EBIT Margin	7.97%	9.33%	9.91%	7.87%	9.44%	-0.26%
Effective Tax Rate	22.58%	24.87%	14.29%	31.98%	34.31%	-
Revenue as Reported	415.4	446.03	426.83	346.21	321.19	283.92
Advertising Expenses	-	0.39	0.47	0.92	0.69	0.84

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.