Udayshivakumar Infra Limited (NSE:USK)
India · Delayed Price · Currency is INR 20.38
-0.19 (-0.92%)
At close: Jan 23, 2026
Udayshivakumar Infra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 2,731 | 2,891 | 5,771 | 2,869 | 1,856 | 2,104 | Upgrade |
Other Revenue | 0 | 0 | - | - | - | - | Upgrade |
| 2,731 | 2,891 | 5,771 | 2,869 | 1,856 | 2,104 | Upgrade | |
Revenue Growth (YoY) | -39.60% | -49.90% | 101.17% | 54.55% | -11.77% | 8.67% | Upgrade |
Cost of Revenue | 2,568 | 2,686 | 5,154 | 2,452 | 1,534 | 1,827 | Upgrade |
Gross Profit | 163.59 | 205.24 | 617.81 | 417.06 | 322.32 | 276.75 | Upgrade |
Selling, General & Admin | 140.15 | 128.96 | 132.62 | 40.8 | 39.48 | 36.65 | Upgrade |
Other Operating Expenses | 30.41 | 41.76 | 64.22 | 62.76 | 37.82 | 10.78 | Upgrade |
Operating Expenses | 273.35 | 268.72 | 258.61 | 167.47 | 131.26 | 96.19 | Upgrade |
Operating Income | -109.75 | -63.48 | 359.2 | 249.59 | 191.05 | 180.56 | Upgrade |
Interest Expense | -67.31 | -49.65 | -41.94 | -33.54 | -30.84 | -45.93 | Upgrade |
Interest & Investment Income | 17.53 | 17.53 | 15.14 | 4.8 | 6.88 | 6.98 | Upgrade |
Other Non Operating Income (Expenses) | 5.4 | 8.45 | 56.46 | -10.41 | -3.95 | -5.85 | Upgrade |
EBT Excluding Unusual Items | -154.13 | -87.15 | 388.86 | 210.44 | 163.14 | 135.76 | Upgrade |
Gain (Loss) on Sale of Investments | 14.34 | 14.34 | 17.22 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.54 | 0.54 | 1.92 | 4.69 | - | -12.59 | Upgrade |
Pretax Income | -139.25 | -72.28 | 408 | 215.13 | 163.14 | 123.17 | Upgrade |
Income Tax Expense | -22.64 | -0.21 | 106.72 | 54.66 | 39.41 | 29.97 | Upgrade |
Net Income | -116.61 | -72.07 | 301.28 | 160.47 | 123.73 | 93.19 | Upgrade |
Net Income to Common | -116.61 | -72.07 | 301.28 | 160.47 | 123.73 | 93.19 | Upgrade |
Net Income Growth | - | - | 87.75% | 29.70% | 32.77% | -11.14% | Upgrade |
Shares Outstanding (Basic) | 55 | 55 | 55 | 37 | 37 | 37 | Upgrade |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 37 | 37 | 37 | Upgrade |
Shares Change (YoY) | - | - | 51.02% | 0.43% | - | - | Upgrade |
EPS (Basic) | -2.11 | -1.30 | 5.44 | 4.38 | 3.39 | 2.55 | Upgrade |
EPS (Diluted) | -2.11 | -1.30 | 5.44 | 4.38 | 3.39 | 2.55 | Upgrade |
EPS Growth | - | - | 24.32% | 29.15% | 32.93% | -11.15% | Upgrade |
Free Cash Flow | -129.96 | -422.06 | -518.13 | -48.19 | 142.68 | 172.05 | Upgrade |
Free Cash Flow Per Share | -2.35 | -7.62 | -9.36 | -1.31 | 3.91 | 4.71 | Upgrade |
Gross Margin | 5.99% | 7.10% | 10.71% | 14.54% | 17.36% | 13.15% | Upgrade |
Operating Margin | -4.02% | -2.20% | 6.22% | 8.70% | 10.29% | 8.58% | Upgrade |
Profit Margin | -4.27% | -2.49% | 5.22% | 5.59% | 6.67% | 4.43% | Upgrade |
Free Cash Flow Margin | -4.76% | -14.60% | -8.98% | -1.68% | 7.69% | 8.18% | Upgrade |
EBITDA | -6.97 | 34.52 | 420.97 | 313.51 | 245.02 | 229.33 | Upgrade |
EBITDA Margin | -0.26% | 1.19% | 7.29% | 10.93% | 13.20% | 10.90% | Upgrade |
D&A For EBITDA | 102.79 | 98 | 61.77 | 63.92 | 53.96 | 48.76 | Upgrade |
EBIT | -109.75 | -63.48 | 359.2 | 249.59 | 191.05 | 180.56 | Upgrade |
EBIT Margin | -4.02% | -2.20% | 6.22% | 8.70% | 10.29% | 8.58% | Upgrade |
Effective Tax Rate | - | - | 26.16% | 25.41% | 24.16% | 24.34% | Upgrade |
Revenue as Reported | 2,792 | 2,955 | 5,875 | 2,879 | 1,864 | 2,111 | Upgrade |
Advertising Expenses | - | 0.45 | 0.49 | 0.65 | 0.3 | 0.22 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.