Venus Pipes and Tubes Limited (NSE:VENUSPIPES)
1,156.00
-36.20 (-3.04%)
Feb 13, 2026, 3:29 PM IST
Venus Pipes and Tubes Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 11,228 | 9,585 | 8,022 | 5,524 | 3,870 | 3,093 |
Other Revenue | 18.19 | 18.19 | 0.03 | 1.65 | 1.17 | 1.44 |
| 11,246 | 9,603 | 8,022 | 5,526 | 3,871 | 3,095 | |
Revenue Growth (YoY) | 21.64% | 19.71% | 45.18% | 42.75% | 25.07% | 73.91% |
Cost of Revenue | 7,480 | 6,399 | 5,757 | 4,447 | 3,152 | 2,615 |
Gross Profit | 3,766 | 3,204 | 2,265 | 1,078 | 719.16 | 479.28 |
Selling, General & Admin | 525.58 | 432.22 | 244.55 | 118.85 | 63.15 | 32.67 |
Other Operating Expenses | 1,394 | 1,078 | 557.4 | 266.31 | 155.31 | 97.4 |
Operating Expenses | 2,141 | 1,696 | 919.64 | 404.87 | 232.71 | 139.72 |
Operating Income | 1,625 | 1,509 | 1,346 | 673.3 | 486.45 | 339.56 |
Interest Expense | -365.91 | -311.75 | -204.8 | -82.18 | -53.62 | -49.08 |
Interest & Investment Income | 15.98 | 15.98 | 6.38 | 19.9 | 4.95 | 12.48 |
Currency Exchange Gain (Loss) | 69.16 | 69.16 | 22.17 | -0.32 | 7.18 | 12.18 |
Other Non Operating Income (Expenses) | 7.53 | -30.98 | -15.06 | -15.09 | -16.29 | -5.64 |
EBT Excluding Unusual Items | 1,352 | 1,251 | 1,154 | 595.61 | 428.67 | 309.5 |
Gain (Loss) on Sale of Investments | 2.38 | 2.38 | 2.24 | 1.24 | 0.11 | - |
Pretax Income | 1,348 | 1,254 | 1,156 | 596.85 | 428.78 | 309.5 |
Income Tax Expense | 346.12 | 324.77 | 296.64 | 154.78 | 112.1 | 73.18 |
Net Income | 1,002 | 928.89 | 859.79 | 442.07 | 316.68 | 236.32 |
Net Income to Common | 1,002 | 928.89 | 859.79 | 442.07 | 316.68 | 236.32 |
Net Income Growth | 6.31% | 8.04% | 94.49% | 39.59% | 34.01% | 472.48% |
Shares Outstanding (Basic) | 21 | 20 | 20 | 20 | 14 | 13 |
Shares Outstanding (Diluted) | 21 | 20 | 20 | 20 | 14 | 13 |
Shares Change (YoY) | 0.77% | 0.69% | 3.77% | 39.30% | 7.19% | - |
EPS (Basic) | 48.85 | 45.65 | 42.36 | 22.60 | 22.55 | 18.04 |
EPS (Diluted) | 48.72 | 45.45 | 42.36 | 22.60 | 22.55 | 18.04 |
EPS Growth | 5.50% | 7.29% | 87.43% | 0.22% | 25.00% | 472.70% |
Free Cash Flow | - | -397.28 | -552.11 | -1,532 | -805.53 | 62.87 |
Free Cash Flow Per Share | - | -19.44 | -27.20 | -78.31 | -57.37 | 4.80 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | - | - |
Gross Margin | 33.49% | 33.37% | 28.24% | 19.51% | 18.58% | 15.49% |
Operating Margin | 14.45% | 15.71% | 16.77% | 12.19% | 12.57% | 10.97% |
Profit Margin | 8.91% | 9.67% | 10.72% | 8.00% | 8.18% | 7.64% |
Free Cash Flow Margin | - | -4.14% | -6.88% | -27.72% | -20.81% | 2.03% |
EBITDA | 1,858 | 1,692 | 1,463 | 692.69 | 499.62 | 348.27 |
EBITDA Margin | 16.52% | 17.62% | 18.23% | 12.54% | 12.91% | 11.25% |
D&A For EBITDA | 233.12 | 183.48 | 117.3 | 19.39 | 13.17 | 8.71 |
EBIT | 1,625 | 1,509 | 1,346 | 673.3 | 486.45 | 339.56 |
EBIT Margin | 14.45% | 15.71% | 16.77% | 12.19% | 12.57% | 10.97% |
Effective Tax Rate | 25.68% | 25.91% | 25.65% | 25.93% | 26.14% | 23.64% |
Revenue as Reported | 11,373 | 9,692 | 8,054 | 5,548 | 3,891 | 3,120 |
Advertising Expenses | - | - | - | 17.1 | 0.69 | 0.67 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.