Vardhman Holdings Limited (NSE:VHL)
3,852.00
-58.80 (-1.50%)
Aug 20, 2025, 3:29 PM IST
Vardhman Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Other Revenue | 214.5 | 246.3 | 173.09 | 77.46 | 349.26 | 210.14 | Upgrade |
214.5 | 246.3 | 173.09 | 77.46 | 349.26 | 210.14 | Upgrade | |
Revenue Growth (YoY) | 18.70% | 42.29% | 123.45% | -77.82% | 66.20% | 52.31% | Upgrade |
Gross Profit | 214.5 | 246.3 | 173.09 | 77.46 | 349.26 | 210.14 | Upgrade |
Selling, General & Admin | 6.4 | 6.2 | 4.84 | 12.45 | 8.18 | 5.61 | Upgrade |
Other Operating Expenses | 45.8 | 55.6 | 38.38 | 31.06 | 22.38 | 16.91 | Upgrade |
Operating Expenses | 52.3 | 61.9 | 43.29 | 43.59 | 30.64 | 22.61 | Upgrade |
Operating Income | 162.2 | 184.4 | 129.81 | 33.88 | 318.62 | 187.53 | Upgrade |
Earnings From Equity Investments | 2,458 | 2,545 | 1,812 | 2,215 | 4,276 | 1,145 | Upgrade |
EBT Excluding Unusual Items | 2,620 | 2,730 | 1,942 | 2,249 | 4,595 | 1,332 | Upgrade |
Other Unusual Items | - | - | 0.46 | 0.02 | - | - | Upgrade |
Pretax Income | 2,620 | 2,730 | 1,942 | 2,249 | 4,595 | 1,332 | Upgrade |
Income Tax Expense | 145.8 | 149.7 | 93.6 | -35.12 | 303.93 | 37.03 | Upgrade |
Net Income | 2,475 | 2,580 | 1,849 | 2,284 | 4,291 | 1,295 | Upgrade |
Net Income to Common | 2,475 | 2,580 | 1,849 | 2,284 | 4,291 | 1,295 | Upgrade |
Net Income Growth | 15.52% | 39.55% | -19.07% | -46.76% | 231.31% | -18.91% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 0.01% | -0.00% | - | - | - | - | Upgrade |
EPS (Basic) | 775.34 | 808.40 | 579.28 | 715.75 | 1344.43 | 405.80 | Upgrade |
EPS (Diluted) | 775.34 | 808.40 | 579.28 | 715.75 | 1344.43 | 405.80 | Upgrade |
EPS Growth | 15.50% | 39.55% | -19.07% | -46.76% | 231.31% | -18.91% | Upgrade |
Free Cash Flow | - | -55.1 | -28.91 | 12.85 | -49.93 | 821.43 | Upgrade |
Free Cash Flow Per Share | - | -17.27 | -9.06 | 4.03 | -15.64 | 257.38 | Upgrade |
Dividend Per Share | - | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | Upgrade |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade |
Operating Margin | 75.62% | 74.87% | 74.99% | 43.73% | 91.23% | 89.24% | Upgrade |
Profit Margin | 1153.61% | 1047.50% | 1068.10% | 2948.92% | 1228.53% | 616.31% | Upgrade |
Free Cash Flow Margin | - | -22.37% | -16.70% | 16.58% | -14.29% | 390.89% | Upgrade |
EBITDA | 162.31 | 184.5 | 129.88 | 33.95 | 318.7 | 187.62 | Upgrade |
EBITDA Margin | 75.67% | 74.91% | 75.03% | 43.83% | 91.25% | 89.28% | Upgrade |
D&A For EBITDA | 0.11 | 0.1 | 0.07 | 0.07 | 0.08 | 0.09 | Upgrade |
EBIT | 162.2 | 184.4 | 129.81 | 33.88 | 318.62 | 187.53 | Upgrade |
EBIT Margin | 75.62% | 74.87% | 74.99% | 43.73% | 91.23% | 89.24% | Upgrade |
Effective Tax Rate | 5.56% | 5.48% | 4.82% | - | 6.62% | 2.78% | Upgrade |
Revenue as Reported | 214.5 | 246.3 | 173.74 | 77.66 | 349.44 | 210.32 | Upgrade |
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.