Vision Infra Equipment Solutions Limited (NSE:VIESL)
India · Delayed Price · Currency is INR 274.85
+20.00 (7.85%)
At close: Feb 18, 2026
NSE:VIESL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Other Revenue | 0 | 0 | -0 | - | - | - |
| 5,313 | 4,433 | 694.63 | 3,598 | 2,946 | 1,582 | |
Revenue Growth (YoY) | 47.65% | 538.14% | -80.69% | 22.14% | 86.23% | - |
Cost of Revenue | 3,294 | 2,707 | 434.5 | 2,819 | 2,444 | 1,153 |
Gross Profit | 2,019 | 1,725 | 260.13 | 779.32 | 501.34 | 428.72 |
Selling, General & Admin | 199.29 | 170.42 | 30.98 | 154.25 | 90.52 | 71.87 |
Other Operating Expenses | 423.82 | 365.22 | 56.44 | 62.26 | 64.26 | 83.98 |
Operating Expenses | 1,274 | 1,086 | 179.48 | 553.05 | 374.27 | 316.13 |
Operating Income | 744.87 | 639.64 | 80.65 | 226.27 | 127.08 | 112.59 |
Interest Expense | -291.41 | -259.41 | -32.92 | -150.21 | -107.25 | -74.12 |
Interest & Investment Income | 6.49 | 6.49 | 0.3 | 0.6 | 0.31 | 0.05 |
Currency Exchange Gain (Loss) | 43.22 | 43.22 | 8.91 | 0.88 | 1.25 | 3.61 |
Other Non Operating Income (Expenses) | -2.1 | -6.4 | -0.2 | -2.62 | 7.3 | -7.22 |
EBT Excluding Unusual Items | 501.08 | 423.56 | 56.73 | 74.92 | 28.69 | 34.92 |
Gain (Loss) on Sale of Assets | 43.37 | 43.37 | 23.7 | 88.86 | 92.65 | 38.02 |
Pretax Income | 560.09 | 482.57 | 80.43 | 163.78 | 121.34 | 72.93 |
Income Tax Expense | 150.39 | 142.05 | 22.91 | 71.9 | 28.55 | 21.51 |
Earnings From Continuing Operations | 409.7 | 340.52 | 57.52 | 91.89 | 92.79 | 51.42 |
Minority Interest in Earnings | 0 | 0 | -0 | - | - | - |
Net Income | 409.7 | 340.52 | 57.52 | 91.89 | 92.79 | 51.42 |
Net Income to Common | 409.7 | 340.52 | 57.52 | 91.89 | 92.79 | 51.42 |
Net Income Growth | 345.89% | 492.04% | -37.40% | -0.97% | 80.46% | - |
Shares Outstanding (Basic) | 25 | 21 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 25 | 21 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | 42.37% | 23.26% | - | - | - | - |
EPS (Basic) | 16.63 | 15.97 | 3.32 | 5.31 | 5.36 | 2.97 |
EPS (Diluted) | 16.63 | 15.97 | 3.32 | 5.31 | 5.36 | 2.97 |
EPS Growth | 213.26% | 380.33% | -37.39% | -0.93% | 80.47% | - |
Free Cash Flow | - | -1,134 | -192.89 | 30.48 | -290.46 | -242.11 |
Free Cash Flow Per Share | - | -53.18 | -11.15 | 1.76 | -16.79 | -13.99 |
Dividend Per Share | - | 0.500 | - | - | - | - |
Gross Margin | 38.01% | 38.92% | 37.45% | 21.66% | 17.02% | 27.10% |
Operating Margin | 14.02% | 14.43% | 11.61% | 6.29% | 4.31% | 7.12% |
Profit Margin | 7.71% | 7.68% | 8.28% | 2.55% | 3.15% | 3.25% |
Free Cash Flow Margin | - | -25.58% | -27.77% | 0.85% | -9.86% | -15.31% |
EBITDA | 1,334 | 1,190 | 172.71 | 562.8 | 346.57 | 272.86 |
EBITDA Margin | 25.11% | 26.84% | 24.86% | 15.64% | 11.77% | 17.25% |
D&A For EBITDA | 589.14 | 549.91 | 92.06 | 336.54 | 219.49 | 160.27 |
EBIT | 744.87 | 639.64 | 80.65 | 226.27 | 127.08 | 112.59 |
EBIT Margin | 14.02% | 14.43% | 11.61% | 6.29% | 4.31% | 7.12% |
Effective Tax Rate | 26.85% | 29.44% | 28.49% | 43.90% | 23.53% | 29.50% |
Revenue as Reported | 5,432 | 4,548 | 728.34 | 3,689 | 3,051 | 1,625 |
Advertising Expenses | - | 4.28 | - | 1.36 | - | 0.48 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.