NSE:VIESL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	4,433	3,327	3,598	2,946	1,582
Revenue Growth (YoY)	33.22%	-7.52%	22.14%	86.23%	-
Cost of Revenue	2,707	2,138	2,819	2,444	1,153
Gross Profit	1,725	1,190	779.32	501.34	428.72
Selling, General & Admin	166.14	181.94	154.25	90.52	71.87
Other Operating Expenses	369.5	183.87	62.26	64.26	83.98
Operating Expenses	1,086	789.43	553.05	374.27	316.13
Operating Income	639.64	400.13	226.27	127.08	112.59
Interest Expense	-272.47	-166.21	-150.21	-107.25	-74.12
Interest & Investment Income	-	1.47	0.6	0.31	0.05
Currency Exchange Gain (Loss)	-	11.58	0.88	1.25	3.61
Other Non Operating Income (Expenses)	115.4	-6.58	-2.62	7.3	-7.22
EBT Excluding Unusual Items	482.57	240.39	74.92	28.69	34.92
Gain (Loss) on Sale of Assets	-	154.16	88.86	92.65	38.02
Pretax Income	482.57	394.55	163.78	121.34	72.93
Income Tax Expense	142.05	127.66	71.9	28.55	21.51
Earnings From Continuing Operations	340.52	266.89	91.89	92.79	51.42
Minority Interest in Earnings	0	-0	-	-	-
Net Income	340.52	266.89	91.89	92.79	51.42
Net Income to Common	340.52	266.89	91.89	92.79	51.42
Net Income Growth	27.59%	190.46%	-0.97%	80.46%	-
Shares Outstanding (Basic)	21	17	17	17	17
Shares Outstanding (Diluted)	21	17	17	17	17
Shares Change (YoY)	23.25%	-	-	-	-
EPS (Basic)	15.97	15.43	5.31	5.36	2.97
EPS (Diluted)	15.97	15.43	5.31	5.36	2.97
EPS Growth	3.52%	190.53%	-0.93%	80.47%	-
Free Cash Flow	-1,134	-559.82	30.48	-290.46	-242.11
Free Cash Flow Per Share	-53.18	-32.36	1.76	-16.79	-13.99
Gross Margin	38.92%	35.75%	21.66%	17.02%	27.10%
Operating Margin	14.43%	12.03%	6.29%	4.31%	7.12%
Profit Margin	7.68%	8.02%	2.55%	3.15%	3.25%
Free Cash Flow Margin	-25.58%	-16.82%	0.85%	-9.86%	-15.31%
EBITDA	1,190	823.74	562.8	346.57	272.86
EBITDA Margin	26.84%	24.76%	15.64%	11.77%	17.25%
D&A For EBITDA	549.91	423.61	336.54	219.49	160.27
EBIT	639.64	400.13	226.27	127.08	112.59
EBIT Margin	14.43%	12.03%	6.29%	4.31%	7.12%
Effective Tax Rate	29.44%	32.36%	43.90%	23.53%	29.50%
Revenue as Reported	4,548	3,497	3,689	3,051	1,625
Advertising Expenses	-	2.63	1.36	-	0.48

Source: S&P Global Market Intelligence. Standard template. Financial Sources.