Vinyas Innovative Technologies Limited (NSE: VINYAS)
India
· Delayed Price · Currency is INR 819.30
-16.70 (-2.00%)
At close: Jan 24, 2025
NSE: VINYAS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 3,294 | 3,172 | 2,345 | 2,077 | 2,050 |
| Other Revenue | - | - | -0 | - | - |
| Revenue | 3,294 | 3,172 | 2,345 | 2,077 | 2,050 |
| Revenue Growth (YoY) | 27.65% | 35.25% | 12.89% | 1.32% | - |
| Cost of Revenue | 2,632 | 2,544 | 1,919 | 1,735 | 1,759 |
| Gross Profit | 662.69 | 627.91 | 426.55 | 342.62 | 291.21 |
| Selling, General & Admin | 224.35 | 213.34 | 166.24 | 152.44 | 136.71 |
| Other Operating Expenses | 68.88 | 76.53 | 52.08 | 57.39 | 46.31 |
| Operating Expenses | 332.57 | 315.47 | 241 | 246.09 | 214.86 |
| Operating Income | 330.12 | 312.44 | 185.55 | 96.53 | 76.34 |
| Interest Expense | -97.15 | -103.17 | -88.6 | -99.46 | -73.06 |
| Interest & Investment Income | 15.44 | 15.44 | 3.36 | 1.25 | 1.66 |
| Currency Exchange Gain (Loss) | 19.29 | 19.29 | 22.64 | 35.27 | 21.95 |
| Other Non Operating Income (Expenses) | -51.82 | -35.46 | -22.01 | -8.58 | -9.94 |
| EBT Excluding Unusual Items | 215.87 | 208.54 | 100.93 | 25.02 | 16.95 |
| Gain (Loss) on Sale of Investments | - | - | -0.03 | 0.15 | 0.26 |
| Gain (Loss) on Sale of Assets | 0.19 | 0.19 | - | - | - |
| Pretax Income | 216.06 | 208.73 | 100.9 | 25.17 | 17.21 |
| Income Tax Expense | 48.86 | 55.26 | 27.46 | 15.08 | 4.9 |
| Net Income | 167.2 | 153.47 | 73.43 | 10.09 | 12.32 |
| Net Income to Common | 167.2 | 153.47 | 73.43 | 10.09 | 12.32 |
| Net Income Growth | 67.80% | 108.98% | 627.93% | -18.08% | - |
| Shares Outstanding (Basic) | 11 | 9 | 4 | 4 | 4 |
| Shares Outstanding (Diluted) | 11 | 9 | 4 | 4 | 4 |
| Shares Change (YoY) | 68.93% | 149.04% | - | - | - |
| EPS (Basic) | 15.22 | 16.47 | 19.62 | 2.70 | 3.29 |
| EPS (Diluted) | 15.22 | 16.47 | 19.62 | 2.70 | 3.29 |
| EPS Growth | -0.65% | -16.07% | 627.78% | -18.06% | - |
| Free Cash Flow | -462.82 | -590.93 | 80.74 | 108.52 | -271.21 |
| Free Cash Flow Per Share | -42.13 | -63.41 | 21.58 | 29.00 | -72.48 |
| Gross Margin | 20.12% | 19.80% | 18.19% | 16.49% | 14.20% |
| Operating Margin | 10.02% | 9.85% | 7.91% | 4.65% | 3.72% |
| Profit Margin | 5.08% | 4.84% | 3.13% | 0.49% | 0.60% |
| Free Cash Flow Margin | -14.05% | -18.63% | 3.44% | 5.22% | -13.23% |
| EBITDA | 365.31 | 333.89 | 206.38 | 121.46 | 106.06 |
| EBITDA Margin | 11.09% | 10.53% | 8.80% | 5.85% | 5.17% |
| D&A For EBITDA | 35.19 | 21.45 | 20.84 | 24.93 | 29.72 |
| EBIT | 330.12 | 312.44 | 185.55 | 96.53 | 76.34 |
| EBIT Margin | 10.02% | 9.85% | 7.91% | 4.65% | 3.72% |
| Effective Tax Rate | 22.61% | 26.48% | 27.22% | 59.91% | 28.45% |
| Revenue as Reported | 3,314 | 3,208 | 2,389 | 2,122 | 2,078 |
| Advertising Expenses | - | 2.49 | 2.14 | 0.52 | 0.48 |
Source: S&P Capital IQ. Standard template. Financial Sources.