NSE:VINYAS Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	3,966	3,172	2,345	2,077	2,050
Other Revenue	-	-0	-0	-	-
Revenue	3,966	3,172	2,345	2,077	2,050
Revenue Growth (YoY)	25.04%	35.25%	12.89%	1.32%	-
Cost of Revenue	3,240	2,544	1,919	1,735	1,759
Gross Profit	726.22	627.91	426.55	342.62	291.21
Selling, General & Admin	237	213.34	166.24	152.44	136.71
Other Operating Expenses	80.12	76.53	52.08	57.39	46.31
Operating Expenses	373.95	315.47	241	246.09	214.86
Operating Income	352.27	312.44	185.55	96.53	76.34
Interest Expense	-87.99	-103.17	-88.6	-99.46	-73.06
Interest & Investment Income	5.81	15.44	3.36	1.25	1.66
Currency Exchange Gain (Loss)	29.09	19.29	22.64	35.27	21.95
Other Non Operating Income (Expenses)	-45.89	-35.46	-22.01	-8.58	-9.94
EBT Excluding Unusual Items	253.29	208.54	100.93	25.02	16.95
Gain (Loss) on Sale of Investments	-	-	-0.03	0.15	0.26
Gain (Loss) on Sale of Assets	-	0.19	-	-	-
Pretax Income	253.29	208.73	100.9	25.17	17.21
Income Tax Expense	59.06	55.26	27.46	15.08	4.9
Net Income	194.23	153.47	73.43	10.09	12.32
Net Income to Common	194.23	153.47	73.43	10.09	12.32
Net Income Growth	26.56%	108.98%	627.93%	-18.08%	-
Shares Outstanding (Basic)	13	9	4	4	4
Shares Outstanding (Diluted)	13	9	4	4	4
Shares Change (YoY)	35.04%	149.04%	-	-	-
EPS (Basic)	15.43	16.47	19.62	2.70	3.29
EPS (Diluted)	15.43	16.47	19.62	2.70	3.29
EPS Growth	-6.30%	-16.07%	627.78%	-18.06%	-
Free Cash Flow	65.72	-599.15	80.74	108.52	-271.21
Free Cash Flow Per Share	5.22	-64.29	21.57	29.00	-72.48
Gross Margin	18.31%	19.79%	18.19%	16.49%	14.20%
Operating Margin	8.88%	9.85%	7.91%	4.65%	3.72%
Profit Margin	4.90%	4.84%	3.13%	0.49%	0.60%
Free Cash Flow Margin	1.66%	-18.89%	3.44%	5.22%	-13.23%
EBITDA	404.31	331.32	206.38	121.46	106.06
EBITDA Margin	10.19%	10.45%	8.80%	5.85%	5.17%
D&A For EBITDA	52.04	18.88	20.84	24.93	29.72
EBIT	352.27	312.44	185.55	96.53	76.34
EBIT Margin	8.88%	9.85%	7.91%	4.65%	3.72%
Effective Tax Rate	23.32%	26.48%	27.22%	59.91%	28.45%
Revenue as Reported	4,002	3,208	2,389	2,122	2,078
Advertising Expenses	3.47	2.49	2.14	0.52	0.48

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.