Vinyas Innovative Technologies Limited (NSE:VINYAS)
India · Delayed Price · Currency is INR 991.00
-4.35 (-0.44%)
Feb 19, 2026, 2:08 PM IST
NSE:VINYAS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,591 | 3,966 | 3,172 | 2,345 | 2,077 | 2,050 |
Other Revenue | -0 | - | -0 | -0 | - | - |
| 4,591 | 3,966 | 3,172 | 2,345 | 2,077 | 2,050 | |
Revenue Growth (YoY) | 39.35% | 25.04% | 35.25% | 12.89% | 1.32% | - |
Cost of Revenue | 3,782 | 3,240 | 2,544 | 1,919 | 1,735 | 1,759 |
Gross Profit | 808.43 | 726.22 | 627.91 | 426.55 | 342.62 | 291.21 |
Selling, General & Admin | 255.44 | 237 | 213.34 | 166.24 | 152.44 | 136.71 |
Other Operating Expenses | 97.3 | 80.12 | 76.53 | 52.08 | 57.39 | 46.31 |
Operating Expenses | 415.58 | 373.95 | 315.47 | 241 | 246.09 | 214.86 |
Operating Income | 392.85 | 352.27 | 312.44 | 185.55 | 96.53 | 76.34 |
Interest Expense | -102.09 | -87.99 | -103.17 | -88.6 | -99.46 | -73.06 |
Interest & Investment Income | 5.81 | 5.81 | 15.44 | 3.36 | 1.25 | 1.66 |
Currency Exchange Gain (Loss) | 29.09 | 29.09 | 19.29 | 22.64 | 35.27 | 21.95 |
Other Non Operating Income (Expenses) | -30.54 | -45.89 | -35.46 | -22.01 | -8.58 | -9.94 |
EBT Excluding Unusual Items | 295.11 | 253.29 | 208.54 | 100.93 | 25.02 | 16.95 |
Gain (Loss) on Sale of Investments | - | - | - | -0.03 | 0.15 | 0.26 |
Gain (Loss) on Sale of Assets | - | - | 0.19 | - | - | - |
Pretax Income | 295.11 | 253.29 | 208.73 | 100.9 | 25.17 | 17.21 |
Income Tax Expense | 77.67 | 59.06 | 55.26 | 27.46 | 15.08 | 4.9 |
Net Income | 217.44 | 194.23 | 153.47 | 73.43 | 10.09 | 12.32 |
Net Income to Common | 217.44 | 194.23 | 153.47 | 73.43 | 10.09 | 12.32 |
Net Income Growth | 30.05% | 26.56% | 108.98% | 627.93% | -18.08% | - |
Shares Outstanding (Basic) | 13 | 13 | 9 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 13 | 13 | 9 | 4 | 4 | 4 |
Shares Change (YoY) | 14.90% | 35.04% | 149.04% | - | - | - |
EPS (Basic) | 17.29 | 15.43 | 16.47 | 19.62 | 2.70 | 3.29 |
EPS (Diluted) | 17.22 | 15.43 | 16.47 | 19.62 | 2.70 | 3.29 |
EPS Growth | 13.16% | -6.30% | -16.07% | 627.78% | -18.06% | - |
Free Cash Flow | -369.93 | 65.72 | -599.15 | 80.74 | 108.52 | -271.21 |
Free Cash Flow Per Share | -29.31 | 5.22 | -64.29 | 21.57 | 29.00 | -72.48 |
Gross Margin | 17.61% | 18.31% | 19.79% | 18.19% | 16.49% | 14.20% |
Operating Margin | 8.56% | 8.88% | 9.85% | 7.91% | 4.65% | 3.72% |
Profit Margin | 4.74% | 4.90% | 4.84% | 3.13% | 0.49% | 0.60% |
Free Cash Flow Margin | -8.06% | 1.66% | -18.89% | 3.44% | 5.22% | -13.23% |
EBITDA | 447.71 | 404.31 | 331.32 | 206.38 | 121.46 | 106.06 |
EBITDA Margin | 9.75% | 10.19% | 10.45% | 8.80% | 5.85% | 5.17% |
D&A For EBITDA | 54.86 | 52.04 | 18.88 | 20.84 | 24.93 | 29.72 |
EBIT | 392.85 | 352.27 | 312.44 | 185.55 | 96.53 | 76.34 |
EBIT Margin | 8.56% | 8.88% | 9.85% | 7.91% | 4.65% | 3.72% |
Effective Tax Rate | 26.32% | 23.32% | 26.48% | 27.22% | 59.91% | 28.45% |
Revenue as Reported | 4,641 | 4,002 | 3,208 | 2,389 | 2,122 | 2,078 |
Advertising Expenses | - | 3.47 | 2.49 | 2.14 | 0.52 | 0.48 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.