Vipul Limited (NSE:VIPULLTD)
India · Delayed Price · Currency is INR 9.88
-0.35 (-3.42%)
Jul 16, 2025, 3:30 PM IST
Vipul Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 870.76 | 2,065 | 749.16 | 1,382 | 372.17 | Upgrade |
Other Revenue | - | - | - | -0 | -0 | Upgrade |
| 870.76 | 2,065 | 749.16 | 1,382 | 372.17 | Upgrade | |
Revenue Growth (YoY) | -57.83% | 175.63% | -45.81% | 271.46% | -78.91% | Upgrade |
Cost of Revenue | 804.56 | 1,039 | 394.76 | 1,404 | 744.45 | Upgrade |
Gross Profit | 66.2 | 1,026 | 354.4 | -21.18 | -372.29 | Upgrade |
Selling, General & Admin | 91.36 | 103.05 | 104.67 | 100.56 | 99.36 | Upgrade |
Other Operating Expenses | 104.84 | 72.5 | 84.95 | 93.87 | 43.42 | Upgrade |
Operating Expenses | 224.32 | 202.98 | 217.41 | 225.78 | 178.2 | Upgrade |
Operating Income | -158.12 | 822.68 | 136.98 | -246.96 | -550.49 | Upgrade |
Interest Expense | -235.03 | -239.66 | -375.49 | -288.98 | -289.66 | Upgrade |
Interest & Investment Income | - | 1,998 | 83.12 | 90.07 | 65.92 | Upgrade |
Earnings From Equity Investments | 1.49 | 1.55 | 0.33 | -3.91 | -3.04 | Upgrade |
Other Non Operating Income (Expenses) | 125.6 | 231.45 | 7.48 | 3.41 | -4.36 | Upgrade |
EBT Excluding Unusual Items | -266.05 | 2,814 | -147.58 | -446.38 | -781.63 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.13 | -42.25 | -0.22 | Upgrade |
Gain (Loss) on Sale of Assets | - | 85.03 | - | 0.28 | 43.9 | Upgrade |
Other Unusual Items | -13.04 | -27.43 | -946.32 | -0.49 | 6.94 | Upgrade |
Pretax Income | -279.09 | 2,872 | -1,094 | -488.84 | -731.02 | Upgrade |
Income Tax Expense | 0.31 | 536.86 | 79.61 | -70.57 | -175.85 | Upgrade |
Earnings From Continuing Operations | -279.4 | 2,335 | -1,173 | -418.26 | -555.16 | Upgrade |
Minority Interest in Earnings | - | - | 246 | 0 | 0 | Upgrade |
Net Income | -279.4 | 2,335 | -927.38 | -418.26 | -555.16 | Upgrade |
Net Income to Common | -279.4 | 2,335 | -927.38 | -418.26 | -555.16 | Upgrade |
Shares Outstanding (Basic) | 136 | 120 | 120 | 120 | 120 | Upgrade |
Shares Outstanding (Diluted) | 136 | 120 | 120 | 120 | 120 | Upgrade |
Shares Change (YoY) | 13.59% | - | - | - | - | Upgrade |
EPS (Basic) | -2.05 | 19.46 | -7.73 | -3.49 | -4.63 | Upgrade |
EPS (Diluted) | -2.05 | 19.46 | -7.73 | -3.49 | -4.63 | Upgrade |
Free Cash Flow | 415.3 | -1,137 | 4,202 | 172.07 | 2,582 | Upgrade |
Free Cash Flow Per Share | 3.05 | -9.48 | 35.02 | 1.43 | 21.52 | Upgrade |
Gross Margin | 7.60% | 49.67% | 47.31% | -1.53% | -100.03% | Upgrade |
Operating Margin | -18.16% | 39.84% | 18.29% | -17.86% | -147.91% | Upgrade |
Profit Margin | -32.09% | 113.08% | -123.79% | -30.25% | -149.17% | Upgrade |
Free Cash Flow Margin | 47.69% | -55.07% | 560.92% | 12.45% | 693.83% | Upgrade |
EBITDA | -130 | 849.32 | 164.78 | -215.6 | -515.07 | Upgrade |
EBITDA Margin | -14.93% | 41.13% | 22.00% | -15.60% | -138.40% | Upgrade |
D&A For EBITDA | 28.12 | 26.64 | 27.8 | 31.36 | 35.42 | Upgrade |
EBIT | -158.12 | 822.68 | 136.98 | -246.96 | -550.49 | Upgrade |
EBIT Margin | -18.16% | 39.84% | 18.29% | -17.86% | -147.91% | Upgrade |
Effective Tax Rate | - | 18.69% | - | - | - | Upgrade |
Revenue as Reported | 993.07 | 4,384 | 848.26 | 1,478 | 483.92 | Upgrade |
Advertising Expenses | - | 1.71 | 3.29 | 4.36 | 3.88 | Upgrade |
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.