Vital Chemtech Limited (NSE:VITAL)
54.90
-2.10 (-3.68%)
At close: Jul 31, 2025
HashiCorp Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 1,339 | 982.74 | 1,167 | 576.15 | 473.97 | Upgrade |
Other Revenue | - | 0.23 | 0 | -0 | 0.07 | Upgrade |
1,339 | 982.97 | 1,167 | 576.15 | 474.03 | Upgrade | |
Revenue Growth (YoY) | 36.22% | -15.80% | 102.63% | 21.54% | 15.17% | Upgrade |
Cost of Revenue | 1,058 | 759.42 | 859.89 | 391.87 | 317.45 | Upgrade |
Gross Profit | 281.38 | 223.54 | 307.55 | 184.28 | 156.58 | Upgrade |
Selling, General & Admin | 55.65 | 36.8 | 29.36 | 19.12 | 28.08 | Upgrade |
Other Operating Expenses | 112.91 | 187.2 | 128.63 | 49.21 | 63.91 | Upgrade |
Operating Expenses | 218.31 | 250.32 | 181.17 | 75.29 | 101.18 | Upgrade |
Operating Income | 63.07 | -26.78 | 126.38 | 108.99 | 55.4 | Upgrade |
Interest Expense | -21.74 | -5.69 | -5.7 | -1.69 | -9.47 | Upgrade |
Interest & Investment Income | - | 23.23 | 7.28 | 0.53 | 1.96 | Upgrade |
Currency Exchange Gain (Loss) | - | 7.41 | -7.48 | 1.31 | 0.82 | Upgrade |
Other Non Operating Income (Expenses) | 20.76 | -6.78 | -5.53 | -3.15 | -1.63 | Upgrade |
EBT Excluding Unusual Items | 62.09 | -8.61 | 114.95 | 105.98 | 47.08 | Upgrade |
Gain (Loss) on Sale of Investments | - | 4.95 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.13 | -0.1 | - | - | Upgrade |
Pretax Income | 62.09 | -3.53 | 114.85 | 105.98 | 47.08 | Upgrade |
Income Tax Expense | 21.53 | 9.5 | 34.33 | 27 | 17.7 | Upgrade |
Net Income | 40.56 | -13.02 | 80.51 | 78.98 | 29.38 | Upgrade |
Net Income to Common | 40.56 | -13.02 | 80.51 | 78.98 | 29.38 | Upgrade |
Net Income Growth | - | - | 1.94% | 168.85% | 178.78% | Upgrade |
Shares Outstanding (Basic) | 24 | 24 | 18 | 7 | 11 | Upgrade |
Shares Outstanding (Diluted) | 24 | 24 | 18 | 7 | 11 | Upgrade |
Shares Change (YoY) | 0.20% | 33.87% | 166.18% | -39.99% | - | Upgrade |
EPS (Basic) | 1.69 | -0.54 | 4.50 | 11.75 | 2.62 | Upgrade |
EPS (Diluted) | 1.69 | -0.54 | 4.50 | 11.75 | 2.62 | Upgrade |
EPS Growth | - | - | -61.70% | 348.47% | 178.72% | Upgrade |
Free Cash Flow | -396.23 | -68.25 | -178.22 | -219.24 | 30.96 | Upgrade |
Free Cash Flow Per Share | -16.51 | -2.85 | -9.96 | -32.62 | 2.76 | Upgrade |
Dividend Per Share | - | 0.500 | 0.500 | - | - | Upgrade |
Gross Margin | 21.01% | 22.74% | 26.34% | 31.99% | 33.03% | Upgrade |
Operating Margin | 4.71% | -2.72% | 10.82% | 18.92% | 11.69% | Upgrade |
Profit Margin | 3.03% | -1.32% | 6.90% | 13.71% | 6.20% | Upgrade |
Free Cash Flow Margin | -29.59% | -6.94% | -15.27% | -38.05% | 6.53% | Upgrade |
EBITDA | 112.82 | -0.45 | 149.55 | 115.95 | 64.59 | Upgrade |
EBITDA Margin | 8.43% | -0.05% | 12.81% | 20.13% | 13.63% | Upgrade |
D&A For EBITDA | 49.75 | 26.33 | 23.18 | 6.96 | 9.19 | Upgrade |
EBIT | 63.07 | -26.78 | 126.38 | 108.99 | 55.4 | Upgrade |
EBIT Margin | 4.71% | -2.72% | 10.82% | 18.92% | 11.69% | Upgrade |
Effective Tax Rate | 34.67% | - | 29.89% | 25.48% | 37.60% | Upgrade |
Revenue as Reported | 1,360 | 1,016 | 1,169 | 578.7 | 476.85 | Upgrade |
Advertising Expenses | - | - | 0.92 | 5.93 | 0.14 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.