Viviana Power Tech Limited (NSE:VIVIANA)
639.00
-0.60 (-0.09%)
Mar 6, 2026, 3:29 PM IST
Viviana Power Tech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,432 | 2,190 | 655.29 | 363.22 | 325.62 | 225.32 |
Other Revenue | - | - | - | - | 0.01 | 0 |
| 3,432 | 2,190 | 655.29 | 363.22 | 325.63 | 225.32 | |
Revenue Growth (YoY) | 198.98% | 234.14% | 80.41% | 11.54% | 44.52% | 12.30% |
Operations & Maintenance | 0.68 | 0.68 | 1.05 | 148.8 | 0.34 | 0.19 |
Selling, General & Admin | 9.87 | 9.87 | 2.88 | 18 | 14.82 | 12.21 |
Depreciation & Amortization | 5.46 | 3.68 | 2.44 | 2.07 | 1.91 | 1.76 |
Other Operating Expenses | 2,916 | 1,853 | 532.78 | 142.6 | 262.32 | 191.91 |
Total Operating Expenses | 2,932 | 1,867 | 539.15 | 311.47 | 279.39 | 206.07 |
Operating Income | 500.16 | 322.67 | 116.14 | 51.75 | 46.25 | 19.25 |
Interest Expense | -70.75 | -29.16 | -20.36 | -8.67 | -9.89 | -6.9 |
Interest Income | 4.79 | 4.79 | 1.68 | 0.88 | 0.36 | 0.89 |
Net Interest Expense | -65.96 | -24.37 | -18.68 | -7.79 | -9.52 | -6.02 |
Other Non-Operating Income (Expenses) | 1.31 | -11.45 | -9.74 | -2.77 | -1.13 | -0.15 |
EBT Excluding Unusual Items | 435.52 | 286.85 | 87.73 | 41.2 | 35.59 | 13.09 |
Gain (Loss) on Sale of Investments | - | - | 1.05 | - | 3.98 | -0 |
Gain (Loss) on Sale of Assets | 0.21 | 0.21 | - | - | - | - |
Other Unusual Items | -0.25 | -0.09 | -0.02 | - | - | - |
Pretax Income | 435.47 | 286.96 | 88.75 | 41.2 | 39.57 | 13.09 |
Income Tax Expense | 139.29 | 80.11 | 23.29 | 10.06 | 10.53 | 3.23 |
Earnings From Continuing Ops. | 296.19 | 206.85 | 65.46 | 31.14 | 29.04 | 9.86 |
Minority Interest in Earnings | -12.62 | -9.01 | - | - | - | - |
Net Income | 283.56 | 197.84 | 65.46 | 31.14 | 29.04 | 9.86 |
Net Income to Common | 283.56 | 197.84 | 65.46 | 31.14 | 29.04 | 9.86 |
Net Income Growth | 138.83% | 202.23% | 110.25% | 7.20% | 194.50% | -18.36% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 8 | 7 | 7 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 8 | 7 | 7 |
Shares Change (YoY) | 2.16% | 3.43% | 14.07% | 26.41% | - | - |
EPS (Basic) | 28.69 | 20.12 | 6.85 | 3.72 | 4.38 | 1.49 |
EPS (Diluted) | 28.51 | 20.02 | 6.85 | 3.72 | 4.16 | 1.41 |
EPS Growth | 133.84% | 192.34% | 84.23% | -10.54% | 194.25% | -18.12% |
Free Cash Flow | - | -143.3 | -37 | -114.11 | 2.27 | -27.94 |
Free Cash Flow Per Share | - | -14.51 | -3.87 | -13.63 | 0.34 | -4.22 |
Profit Margin | 8.26% | 9.04% | 9.99% | 8.57% | 8.92% | 4.38% |
Free Cash Flow Margin | - | -6.54% | -5.65% | -31.41% | 0.70% | -12.40% |
EBITDA | 506.09 | 326.4 | 118.58 | 53.82 | 48.15 | 21.01 |
EBITDA Margin | 14.74% | 14.91% | 18.10% | 14.82% | 14.79% | 9.32% |
D&A For EBITDA | 5.93 | 3.74 | 2.44 | 2.07 | 1.91 | 1.76 |
EBIT | 500.16 | 322.67 | 116.14 | 51.75 | 46.25 | 19.25 |
EBIT Margin | 14.57% | 14.74% | 17.72% | 14.25% | 14.20% | 8.54% |
Effective Tax Rate | 31.99% | 27.92% | 26.24% | 24.42% | 26.60% | 24.64% |
Revenue as Reported | 3,451 | 2,196 | 658.02 | 364.2 | 329.97 | 226.22 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.