V-Mart Retail Limited (NSE:VMART)
3,380.00
-43.50 (-1.27%)
May 23, 2025, 3:30 PM IST
V-Mart Retail Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 32,539 | 27,856 | 24,648 | 16,662 | 10,755 | Upgrade
|
Revenue Growth (YoY) | 16.81% | 13.01% | 47.93% | 54.93% | -35.29% | Upgrade
|
Cost of Revenue | 21,297 | 18,639 | 16,287 | 11,120 | 7,363 | Upgrade
|
Gross Profit | 11,241 | 9,217 | 8,361 | 5,541 | 3,392 | Upgrade
|
Selling, General & Admin | 3,634 | 4,514 | 3,672 | 2,305 | 1,356 | Upgrade
|
Other Operating Expenses | 3,837 | 2,491 | 1,962 | 1,176 | 711.74 | Upgrade
|
Operating Expenses | 9,800 | 9,226 | 7,433 | 4,788 | 3,098 | Upgrade
|
Operating Income | 1,441 | -9.1 | 927.9 | 753.92 | 294.03 | Upgrade
|
Interest Expense | -1,365 | -1,418 | -1,166 | -768.66 | -585.22 | Upgrade
|
Interest & Investment Income | - | 32.5 | 26.3 | 62.64 | 40.39 | Upgrade
|
Other Non Operating Income (Expenses) | 121.2 | 14.4 | 44.1 | 14.03 | 0.15 | Upgrade
|
EBT Excluding Unusual Items | 197.8 | -1,380 | -167.4 | 61.94 | -250.65 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 4.4 | 24.1 | 56.01 | 5.56 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -23.7 | -35.1 | -16.99 | -11.62 | Upgrade
|
Asset Writedown | - | -58 | -3.5 | - | - | Upgrade
|
Other Unusual Items | 241.8 | 152.4 | 51.8 | 3.01 | 160.07 | Upgrade
|
Pretax Income | 439.6 | -1,305 | -130.1 | 103.97 | -96.65 | Upgrade
|
Income Tax Expense | -18.1 | -337.4 | -51.6 | -12.44 | -34.62 | Upgrade
|
Net Income | 457.7 | -967.6 | -78.5 | 116.41 | -62.03 | Upgrade
|
Net Income to Common | 457.7 | -967.6 | -78.5 | 116.41 | -62.03 | Upgrade
|
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 18 | Upgrade
|
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 18 | Upgrade
|
Shares Change (YoY) | 1.11% | 0.04% | -0.21% | 7.60% | 1.35% | Upgrade
|
EPS (Basic) | 23.12 | -48.93 | -3.97 | 5.90 | -3.37 | Upgrade
|
EPS (Diluted) | 22.89 | -48.93 | -3.97 | 5.88 | -3.37 | Upgrade
|
Free Cash Flow | 2,256 | 2,650 | -1,018 | -1,624 | 1,083 | Upgrade
|
Free Cash Flow Per Share | 112.81 | 134.00 | -51.50 | -82.00 | 58.82 | Upgrade
|
Dividend Per Share | - | - | - | 0.750 | - | Upgrade
|
Gross Margin | 34.55% | 33.09% | 33.92% | 33.26% | 31.54% | Upgrade
|
Operating Margin | 4.43% | -0.03% | 3.77% | 4.52% | 2.73% | Upgrade
|
Profit Margin | 1.41% | -3.47% | -0.32% | 0.70% | -0.58% | Upgrade
|
Free Cash Flow Margin | 6.93% | 9.51% | -4.13% | -9.75% | 10.07% | Upgrade
|
EBITDA | 3,771 | 801.9 | 1,476 | 1,181 | 648.51 | Upgrade
|
EBITDA Margin | 11.59% | 2.88% | 5.99% | 7.09% | 6.03% | Upgrade
|
D&A For EBITDA | 2,330 | 811 | 548.1 | 426.82 | 354.48 | Upgrade
|
EBIT | 1,441 | -9.1 | 927.9 | 753.92 | 294.03 | Upgrade
|
EBIT Margin | 4.43% | -0.03% | 3.77% | 4.52% | 2.73% | Upgrade
|
Revenue as Reported | 32,660 | 28,066 | 24,798 | 16,801 | 10,965 | Upgrade
|
Advertising Expenses | - | 1,489 | 862 | 419.08 | 187.69 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.