Vishnu Prakash R Punglia Limited (NSE:VPRPL)

Vishnu Prakash R Punglia Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	12,181	12,374	14,739	11,684	7,856	4,857
Revenue	12,181	12,374	14,739	11,684	7,856	4,857
Revenue Growth (YoY)	-18.29%	-16.04%	26.14%	48.73%	61.74%	30.17%
Cost of Revenue	9,476	9,571	11,846	9,600	6,692	4,195
Gross Profit	2,705	2,803	2,892	2,084	1,164	662.77
Selling, General & Admin	669.08	580.01	466.61	321.71	170.23	119.23
Other Operating Expenses	726.58	653.97	306.33	195.63	124.34	88.97
Operating Expenses	1,589	1,393	884.69	587.1	336.44	249.23
Operating Income	1,116	1,410	2,007	1,496	827.49	413.54
Interest Expense	-640.03	-565.31	-343.33	-241.59	-152.82	-137.44
Interest & Investment Income	70.98	70.98	65.63	27.24	14.66	15.81
Other Non Operating Income (Expenses)	-116.07	-109.84	-84.9	-58.14	-85.32	-35.13
EBT Excluding Unusual Items	430.47	805.4	1,645	1,224	604.01	256.78
Gain (Loss) on Sale of Assets	-0.16	-0.16	0.31	0.41	-0.2	-
Pretax Income	430.31	805.24	1,645	1,224	603.81	256.78
Income Tax Expense	122.76	219.28	423.33	317.96	155.34	66.96
Net Income	307.55	585.96	1,222	906.43	448.47	189.82
Net Income to Common	307.55	585.96	1,222	906.43	448.47	189.82
Net Income Growth	-75.00%	-52.04%	34.80%	102.12%	136.26%	50.00%
Shares Outstanding (Basic)	125	125	112	87	84	84
Shares Outstanding (Diluted)	125	125	112	87	84	84
Shares Change (YoY)	0.37%	11.69%	28.12%	3.15%	-	-
EPS (Basic)	2.46	4.70	10.95	10.41	5.31	2.25
EPS (Diluted)	2.46	4.70	10.95	10.41	5.31	2.25
EPS Growth	-75.09%	-57.06%	5.21%	95.94%	136.26%	50.00%
Free Cash Flow	-1,175	-2,828	-3,691	-739.67	-318.77	306.18
Free Cash Flow Per Share	-9.40	-22.69	-33.07	-8.49	-3.77	3.63
Gross Margin	22.20%	22.65%	19.62%	17.83%	14.82%	13.64%
Operating Margin	9.16%	11.39%	13.62%	12.81%	10.53%	8.51%
Profit Margin	2.53%	4.74%	8.29%	7.76%	5.71%	3.91%
Free Cash Flow Margin	-9.64%	-22.86%	-25.04%	-6.33%	-4.06%	6.30%
EBITDA	1,309	1,568	2,119	1,566	869.36	454.57
EBITDA Margin	10.75%	12.68%	14.38%	13.41%	11.07%	9.36%
D&A For EBITDA	193.2	158.91	111.62	69.76	41.87	41.03
EBIT	1,116	1,410	2,007	1,496	827.49	413.54
EBIT Margin	9.16%	11.39%	13.62%	12.81%	10.53%	8.51%
Effective Tax Rate	28.53%	27.23%	25.73%	25.97%	25.73%	26.08%
Revenue as Reported	12,262	12,462	14,826	11,715	7,874	4,877
Advertising Expenses	-	6.96	3.23	4.71	1.13	0.66

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.