Vishnu Prakash R Punglia Limited (NSE:VPRPL)
India
· Delayed Price · Currency is INR 181.31
-10.30 (-5.38%)
Apr 25, 2025, 10:30 AM IST
Vishnu Prakash R Punglia Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
| Operating Revenue | 14,896 | 14,739 | 11,684 | 7,856 | 4,857 | 3,732 | Upgrade
|
| Revenue | 14,896 | 14,739 | 11,684 | 7,856 | 4,857 | 3,732 | Upgrade
|
| Revenue Growth (YoY) | 17.07% | 26.14% | 48.73% | 61.74% | 30.17% | 0.68% | Upgrade
|
| Cost of Revenue | 11,901 | 11,846 | 9,600 | 6,692 | 4,195 | 3,162 | Upgrade
|
| Gross Profit | 2,995 | 2,892 | 2,084 | 1,164 | 662.77 | 569.99 | Upgrade
|
| Selling, General & Admin | 537.3 | 466.61 | 321.71 | 170.23 | 119.23 | 118.84 | Upgrade
|
| Other Operating Expenses | 290.44 | 306.33 | 195.63 | 124.34 | 88.97 | 70 | Upgrade
|
| Operating Expenses | 967.75 | 884.69 | 587.1 | 336.44 | 249.23 | 231.55 | Upgrade
|
| Operating Income | 2,027 | 2,007 | 1,496 | 827.49 | 413.54 | 338.44 | Upgrade
|
| Interest Expense | -521.09 | -343.33 | -241.59 | -152.82 | -137.44 | -149.7 | Upgrade
|
| Interest & Investment Income | 65.63 | 65.63 | 27.24 | 14.66 | 15.81 | 17.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -74.69 | -84.9 | -58.14 | -85.32 | -35.13 | -22.22 | Upgrade
|
| EBT Excluding Unusual Items | 1,497 | 1,645 | 1,224 | 604.01 | 256.78 | 183.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.31 | 0.31 | 0.41 | -0.2 | - | - | Upgrade
|
| Pretax Income | 1,497 | 1,645 | 1,224 | 603.81 | 256.78 | 183.56 | Upgrade
|
| Income Tax Expense | 402.07 | 423.33 | 317.96 | 155.34 | 66.96 | 57.01 | Upgrade
|
| Net Income | 1,095 | 1,222 | 906.43 | 448.47 | 189.82 | 126.55 | Upgrade
|
| Net Income to Common | 1,095 | 1,222 | 906.43 | 448.47 | 189.82 | 126.55 | Upgrade
|
| Net Income Growth | 15.30% | 34.80% | 102.12% | 136.26% | 50.00% | 3.51% | Upgrade
|
| Shares Outstanding (Basic) | 125 | 112 | 87 | 84 | 84 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 125 | 112 | 87 | 84 | 84 | 84 | Upgrade
|
| Shares Change (YoY) | 19.93% | 28.12% | 3.15% | - | - | 1.07% | Upgrade
|
| EPS (Basic) | 8.79 | 10.95 | 10.41 | 5.31 | 2.25 | 1.50 | Upgrade
|
| EPS (Diluted) | 8.79 | 10.95 | 10.41 | 5.31 | 2.25 | 1.50 | Upgrade
|
| EPS Growth | -3.86% | 5.21% | 95.94% | 136.26% | 50.00% | 2.41% | Upgrade
|
| Free Cash Flow | - | -3,691 | -739.67 | -318.77 | 306.18 | 316.82 | Upgrade
|
| Free Cash Flow Per Share | - | -33.07 | -8.49 | -3.77 | 3.63 | 3.75 | Upgrade
|
| Gross Margin | 20.10% | 19.62% | 17.83% | 14.82% | 13.64% | 15.28% | Upgrade
|
| Operating Margin | 13.61% | 13.62% | 12.81% | 10.53% | 8.51% | 9.07% | Upgrade
|
| Profit Margin | 7.35% | 8.29% | 7.76% | 5.71% | 3.91% | 3.39% | Upgrade
|
| Free Cash Flow Margin | - | -25.04% | -6.33% | -4.06% | 6.30% | 8.49% | Upgrade
|
| EBITDA | 2,170 | 2,119 | 1,566 | 869.36 | 454.57 | 380.17 | Upgrade
|
| EBITDA Margin | 14.57% | 14.38% | 13.41% | 11.07% | 9.36% | 10.19% | Upgrade
|
| D&A For EBITDA | 143.02 | 111.62 | 69.76 | 41.87 | 41.03 | 41.73 | Upgrade
|
| EBIT | 2,027 | 2,007 | 1,496 | 827.49 | 413.54 | 338.44 | Upgrade
|
| EBIT Margin | 13.61% | 13.62% | 12.81% | 10.53% | 8.51% | 9.07% | Upgrade
|
| Effective Tax Rate | 26.86% | 25.73% | 25.97% | 25.73% | 26.08% | 31.06% | Upgrade
|
| Revenue as Reported | 14,994 | 14,826 | 11,715 | 7,874 | 4,877 | 3,754 | Upgrade
|
| Advertising Expenses | - | 3.23 | 4.71 | 1.13 | 0.66 | 0.33 | Upgrade
|
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.