V R Infraspace Limited (NSE:VR)

V R Infraspace Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	372.87	316.56	190.04	183.68	137.44	134.18
Other Revenue	-	-	-	0	-	-
Revenue	372.87	316.56	190.04	183.68	137.44	134.18
Revenue Growth (YoY)	49.88%	66.57%	3.46%	33.64%	2.43%	-
Cost of Revenue	246.51	227.07	128.49	120.9	52.43	19.46
Gross Profit	126.36	89.49	61.55	62.78	85.02	114.72
Selling, General & Admin	11.94	12.02	7.4	18.21	49.1	48.43
Other Operating Expenses	52.21	26.07	18.47	15.04	14.85	34.6
Operating Expenses	64.59	38.49	26.02	33.5	64.22	83.24
Operating Income	61.77	51	35.53	29.28	20.8	31.48
Interest Expense	-25.23	-14.46	-4.31	-7.36	-14.41	-23.33
Interest & Investment Income	12.77	12.77	1.27	-	-	-
Earnings From Equity Investments	0.07	0.13	1.93	1.72	1.72	0.39
Other Non Operating Income (Expenses)	-7.91	-6.53	0.1	2.69	0.06	-0
EBT Excluding Unusual Items	41.47	42.9	34.52	26.32	8.18	8.53
Other Unusual Items	-	-0.33	-	-	-	-
Pretax Income	41.47	42.57	34.52	26.32	8.18	8.53
Income Tax Expense	11.8	12.37	9.92	1.24	1.58	1.83
Earnings From Continuing Operations	29.67	30.2	24.6	25.09	6.6	6.7
Net Income to Company	29.67	30.2	26.46	25.09	6.6	6.7
Minority Interest in Earnings	-7.22	-10.08	-2.53	-0.1	-	-
Net Income	22.45	20.13	23.93	24.99	6.6	6.7
Net Income to Common	22.45	20.13	23.93	24.99	6.6	6.7
Net Income Growth	-1.13%	-15.90%	-4.23%	278.82%	-1.55%	-
Shares Outstanding (Basic)	9	9	7	6	6	6
Shares Outstanding (Diluted)	9	9	7	6	6	6
Shares Change (YoY)	-3.68%	32.93%	3.09%	-	-	-
EPS (Basic)	2.53	2.27	3.58	3.86	1.02	1.03
EPS (Diluted)	2.53	2.27	3.58	3.86	1.02	1.03
EPS Growth	2.65%	-36.74%	-7.09%	278.82%	-1.55%	-
Free Cash Flow	-129.13	-273.39	-30.05	-56.99	61.17	23.34
Free Cash Flow Per Share	-14.53	-30.79	-4.50	-8.79	9.44	3.60
Gross Margin	33.89%	28.27%	32.39%	34.18%	61.86%	85.49%
Operating Margin	16.57%	16.11%	18.69%	15.94%	15.14%	23.46%
Profit Margin	6.02%	6.36%	12.59%	13.60%	4.80%	4.99%
Free Cash Flow Margin	-34.63%	-86.36%	-15.81%	-31.03%	44.50%	17.39%
EBITDA	62.21	51.39	35.68	29.52	21.07	31.68
EBITDA Margin	16.68%	16.23%	18.77%	16.07%	15.33%	23.61%
D&A For EBITDA	0.44	0.4	0.15	0.25	0.27	0.21
EBIT	61.77	51	35.53	29.28	20.8	31.48
EBIT Margin	16.57%	16.11%	18.69%	15.94%	15.14%	23.46%
Effective Tax Rate	28.46%	29.06%	28.73%	4.70%	19.34%	21.48%
Revenue as Reported	384.87	329.94	191.43	186.37	137.51	134.18
Advertising Expenses	-	-	-	1.16	0.29	0.8

Source: S&P Global Market Intelligence. Standard template. Financial Sources.