Vadivarhe Speciality Chemicals Limited (NSE:VSCL)
India · Delayed Price · Currency is INR 16.30
-0.80 (-4.68%)
At close: Dec 22, 2025
NSE:VSCL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 404.81 | 379.05 | 400.75 | 436.79 | 214.49 | 264.7 | Upgrade |
Other Revenue | 3.46 | 2.42 | 4.47 | 6.64 | 3.29 | 1.91 | Upgrade |
| 408.27 | 381.47 | 405.23 | 443.42 | 217.78 | 266.61 | Upgrade | |
Revenue Growth (YoY) | 0.04% | -5.86% | -8.61% | 103.61% | -18.31% | -7.11% | Upgrade |
Cost of Revenue | 324.37 | 291.88 | 231.83 | 275.36 | 165.49 | 210.64 | Upgrade |
Gross Profit | 83.91 | 89.59 | 173.4 | 168.06 | 52.29 | 55.97 | Upgrade |
Selling, General & Admin | 56.06 | 57.56 | 45.87 | 44.44 | 43.63 | 39.06 | Upgrade |
Other Operating Expenses | 81.93 | 81.93 | 82.95 | 87.46 | 75.39 | 21.76 | Upgrade |
Operating Expenses | 156.99 | 157.97 | 146.17 | 149.79 | 136.93 | 78.9 | Upgrade |
Operating Income | -73.09 | -68.38 | 27.23 | 18.27 | -84.64 | -22.93 | Upgrade |
Interest Expense | -15.1 | -13.6 | -13.36 | -14.77 | -15.96 | -12.57 | Upgrade |
Interest & Investment Income | 0.27 | 0.27 | 0.43 | 0.6 | 0.79 | 1.3 | Upgrade |
Currency Exchange Gain (Loss) | 0.81 | 0.81 | 1.6 | 1.27 | 1.33 | 0.5 | Upgrade |
Other Non Operating Income (Expenses) | -0 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -87.1 | -80.9 | 15.9 | 5.38 | -98.48 | -33.7 | Upgrade |
Gain (Loss) on Sale of Assets | -1.42 | -1.42 | -0.19 | -0.17 | -0.1 | - | Upgrade |
Other Unusual Items | -9.61 | -10.33 | -0.65 | 3.73 | 2.5 | 7.54 | Upgrade |
Pretax Income | -98.14 | -92.65 | 15.07 | 11.47 | -96.08 | -25.91 | Upgrade |
Income Tax Expense | - | - | 14.45 | - | - | 1.7 | Upgrade |
Net Income | -98.14 | -92.65 | 0.62 | 11.47 | -96.08 | -27.6 | Upgrade |
Net Income to Common | -98.14 | -92.65 | 0.62 | 11.47 | -96.08 | -27.6 | Upgrade |
Net Income Growth | - | - | -94.64% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Change (YoY) | 0.34% | - | - | - | - | - | Upgrade |
EPS (Basic) | -7.66 | -7.25 | 0.05 | 0.90 | -7.52 | -2.16 | Upgrade |
EPS (Diluted) | -7.67 | -7.25 | 0.05 | 0.90 | -8.00 | -2.16 | Upgrade |
EPS Growth | - | - | -94.64% | - | - | - | Upgrade |
Free Cash Flow | 12.79 | -85.52 | 13.55 | -11.08 | 3.37 | -3.87 | Upgrade |
Free Cash Flow Per Share | 1.00 | -6.69 | 1.06 | -0.87 | 0.26 | -0.30 | Upgrade |
Gross Margin | 20.55% | 23.48% | 42.79% | 37.90% | 24.01% | 20.99% | Upgrade |
Operating Margin | -17.90% | -17.93% | 6.72% | 4.12% | -38.86% | -8.60% | Upgrade |
Profit Margin | -24.04% | -24.29% | 0.15% | 2.59% | -44.12% | -10.35% | Upgrade |
Free Cash Flow Margin | 3.13% | -22.42% | 3.35% | -2.50% | 1.55% | -1.45% | Upgrade |
EBITDA | -54.09 | -49.9 | 44.57 | 35.96 | -66.95 | -5.24 | Upgrade |
EBITDA Margin | -13.25% | -13.08% | 11.00% | 8.11% | -30.74% | -1.97% | Upgrade |
D&A For EBITDA | 19 | 18.47 | 17.34 | 17.69 | 17.69 | 17.69 | Upgrade |
EBIT | -73.09 | -68.38 | 27.23 | 18.27 | -84.64 | -22.93 | Upgrade |
EBIT Margin | -17.90% | -17.93% | 6.72% | 4.12% | -38.86% | -8.60% | Upgrade |
Effective Tax Rate | - | - | 95.92% | - | - | - | Upgrade |
Revenue as Reported | 408.54 | 381.75 | 405.66 | 444.03 | 218.62 | 267.91 | Upgrade |
Advertising Expenses | - | 0.38 | 0.03 | 0.17 | 0.03 | 0.43 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.