Vardhman Special Steels Limited (NSE:VSSL)
India · Delayed Price · Currency is INR 293.00
-0.80 (-0.27%)
Oct 6, 2025, 3:29 PM IST
Vardhman Special Steels Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 17,833 | 17,644 | 16,614 | 17,350 | 13,685 | 9,371 | Upgrade | |
Revenue Growth (YoY) | 6.99% | 6.20% | -4.24% | 26.78% | 46.03% | 10.74% | Upgrade |
Cost of Revenue | 12,900 | 11,136 | 10,392 | 11,283 | 8,180 | 5,393 | Upgrade |
Gross Profit | 4,933 | 6,508 | 6,221 | 6,067 | 5,505 | 3,978 | Upgrade |
Selling, General & Admin | 1,044 | 1,046 | 973.71 | 910.52 | 817.19 | 600.42 | Upgrade |
Other Operating Expenses | 2,205 | 3,721 | 3,554 | 3,412 | 2,722 | 2,228 | Upgrade |
Operating Expenses | 3,591 | 5,102 | 4,838 | 4,603 | 3,809 | 3,131 | Upgrade |
Operating Income | 1,343 | 1,406 | 1,383 | 1,464 | 1,696 | 847.5 | Upgrade |
Interest Expense | -174.95 | -178.03 | -175.42 | -165.28 | -164.97 | -186.11 | Upgrade |
Interest & Investment Income | - | 15.21 | 14.85 | 12.78 | 69.1 | 81.83 | Upgrade |
Currency Exchange Gain (Loss) | - | 1.25 | -7.26 | 41.46 | -10.04 | -22.61 | Upgrade |
Other Non Operating Income (Expenses) | - | -8.24 | -8.79 | -11.25 | -7.83 | -10.96 | Upgrade |
EBT Excluding Unusual Items | 1,168 | 1,237 | 1,207 | 1,342 | 1,582 | 709.66 | Upgrade |
Gain (Loss) on Sale of Investments | - | 13.36 | 21.79 | 1.42 | 1.23 | 1.94 | Upgrade |
Gain (Loss) on Sale of Assets | - | -1.64 | -2.8 | -0.13 | 0.37 | -0.87 | Upgrade |
Asset Writedown | - | - | - | - | -2.41 | -47.66 | Upgrade |
Other Unusual Items | - | 2.39 | 2.85 | 0.23 | 1.76 | 0.7 | Upgrade |
Pretax Income | 1,168 | 1,251 | 1,229 | 1,343 | 1,583 | 663.77 | Upgrade |
Income Tax Expense | 298.74 | 319.73 | 312.3 | 338.58 | 575.85 | 221.82 | Upgrade |
Net Income | 869.05 | 930.88 | 916.28 | 1,004 | 1,008 | 441.95 | Upgrade |
Net Income to Common | 869.05 | 930.88 | 916.28 | 1,004 | 1,008 | 441.95 | Upgrade |
Net Income Growth | -12.34% | 1.59% | -8.78% | -0.30% | 127.97% | 1223.24% | Upgrade |
Shares Outstanding (Basic) | 82 | 82 | 82 | 81 | 81 | 81 | Upgrade |
Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 82 | 81 | Upgrade |
Shares Change (YoY) | -0.22% | -0.17% | 0.50% | 0.04% | 0.80% | 7.44% | Upgrade |
EPS (Basic) | 10.63 | 11.40 | 11.24 | 12.35 | 12.43 | 5.47 | Upgrade |
EPS (Diluted) | 10.62 | 11.37 | 11.18 | 12.31 | 12.36 | 5.46 | Upgrade |
EPS Growth | -12.14% | 1.70% | -9.18% | -0.36% | 126.08% | 1132.07% | Upgrade |
Free Cash Flow | - | 80.8 | 744.43 | 447.87 | 235.8 | 577.97 | Upgrade |
Free Cash Flow Per Share | - | 0.99 | 9.08 | 5.49 | 2.89 | 7.14 | Upgrade |
Dividend Per Share | - | 3.000 | 2.000 | 1.000 | 1.750 | 0.750 | Upgrade |
Dividend Growth | - | 50.00% | 100.00% | -42.86% | 133.33% | - | Upgrade |
Gross Margin | 27.66% | 36.89% | 37.45% | 34.97% | 40.23% | 42.45% | Upgrade |
Operating Margin | 7.53% | 7.97% | 8.33% | 8.44% | 12.39% | 9.04% | Upgrade |
Profit Margin | 4.87% | 5.28% | 5.51% | 5.79% | 7.36% | 4.72% | Upgrade |
Free Cash Flow Margin | - | 0.46% | 4.48% | 2.58% | 1.72% | 6.17% | Upgrade |
EBITDA | 1,684 | 1,739 | 1,691 | 1,743 | 1,964 | 1,147 | Upgrade |
EBITDA Margin | 9.44% | 9.86% | 10.18% | 10.05% | 14.35% | 12.24% | Upgrade |
D&A For EBITDA | 341.4 | 332.91 | 307.91 | 279.17 | 267.44 | 299.23 | Upgrade |
EBIT | 1,343 | 1,406 | 1,383 | 1,464 | 1,696 | 847.5 | Upgrade |
EBIT Margin | 7.53% | 7.97% | 8.33% | 8.44% | 12.39% | 9.04% | Upgrade |
Effective Tax Rate | 25.58% | 25.57% | 25.42% | 25.21% | 36.37% | 33.42% | Upgrade |
Revenue as Reported | 18,143 | 17,935 | 16,912 | 17,737 | 13,974 | 9,500 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.